FRA:B7C0 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	708	481	682	456	116	112
Market Cap Growth	38.40%	-29.46%	49.45%	294.76%	3.59%	-34.65%
Enterprise Value	781	559	941	938	590	625
Last Close Price	5.83	4.01	5.20	3.18	0.70	0.70
PE Ratio	9.42	2.64	3.92	3.62	-	8.24
PS Ratio	2.26	1.02	1.40	1.02	0.53	0.43
PB Ratio	1.09	0.68	1.22	1.02	0.40	0.37
P/TBV Ratio	1.09	0.68	1.22	1.02	0.40	0.37
P/FCF Ratio	15.02	3.48	3.00	4.34	5.30	1.89
P/OCF Ratio	5.11	1.92	2.57	3.30	4.13	1.62
EV/Sales Ratio	2.49	1.19	1.93	2.09	2.72	2.42
EV/EBITDA Ratio	5.74	2.41	4.03	5.12	20.66	8.41
EV/EBIT Ratio	8.79	2.92	4.73	5.93	403.24	12.96
EV/FCF Ratio	16.55	4.04	4.14	8.93	27.06	10.61
Debt / Equity Ratio	0.31	0.40	0.55	1.14	1.73	1.75
Debt / EBITDA Ratio	1.46	1.13	1.21	2.39	8.63	4.98
Debt / FCF Ratio	4.22	2.02	1.36	4.86	23.15	8.88
Asset Turnover	0.35	0.48	0.52	0.48	0.25	0.29
Inventory Turnover	13.70	14.88	14.72	15.97	16.26	18.44
Quick Ratio	2.63	2.25	1.96	1.32	0.55	0.77
Current Ratio	3.14	2.69	2.20	1.51	0.76	0.90
Return on Equity (ROE)	11.72%	27.90%	35.07%	33.27%	-10.67%	4.61%
Return on Assets (ROA)	6.14%	12.07%	13.36%	10.61%	0.11%	3.41%
Return on Invested Capital (ROIC)	11.81%	23.02%	24.89%	19.05%	0.18%	5.87%
Return on Capital Employed (ROCE)	10.80%	20.70%	24.20%	18.80%	0.20%	6.50%
Earnings Yield	10.61%	37.86%	25.51%	27.67%	-28.36%	12.13%
FCF Yield	6.66%	28.75%	33.37%	23.04%	18.87%	52.85%
Dividend Yield	-	13.15%	7.21%	5.30%	-	-
Payout Ratio	73.72%	31.87%	21.87%	-	-	-
Buyback Yield / Dilution	1.42%	1.24%	0.21%	0.01%	0.65%	-15.86%
Total Shareholder Return	1.42%	14.39%	7.41%	5.31%	0.65%	-15.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.