Raubex Group Limited (FRA:B7P)
Germany · Delayed Price · Currency is EUR 2.560
+0.020 (0.79%)
Last updated: Jan 28, 2026, 8:07 AM CET
Raubex Group Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 20,967 | 21,077 | 17,425 | 15,307 | 11,578 | 8,846 | |
Revenue Growth (YoY) | 5.18% | 20.96% | 13.83% | 32.21% | 30.88% | 1.28% |
Cost of Revenue | 18,672 | 18,578 | 14,944 | 13,198 | 9,986 | 7,836 |
Gross Profit | 2,295 | 2,499 | 2,481 | 2,110 | 1,592 | 1,011 |
Selling, General & Admin | 760.8 | 711.77 | 634.44 | 586.34 | 452.93 | 412.65 |
Other Operating Expenses | 326.15 | 336.3 | 269.51 | 240.53 | 185.11 | 228.49 |
Operating Expenses | 1,072 | 1,034 | 984.41 | 890.08 | 697.08 | 670.59 |
Operating Income | 1,223 | 1,466 | 1,497 | 1,220 | 895.31 | 339.95 |
Interest Expense | -196.38 | -199.4 | -166.79 | -111.7 | -65.25 | -77.68 |
Interest & Investment Income | 188.91 | 187.16 | 120.65 | 89.48 | 65.56 | 73.08 |
Earnings From Equity Investments | -7.45 | -2.18 | 0.5 | -7.01 | -6.17 | -0.86 |
Currency Exchange Gain (Loss) | -15.62 | -15.62 | 24.47 | 54.55 | 11.05 | -14.26 |
Other Non Operating Income (Expenses) | -14.8 | -17.75 | -11.34 | -16.68 | -19.16 | -12.34 |
EBT Excluding Unusual Items | 1,177 | 1,418 | 1,464 | 1,228 | 881.34 | 307.88 |
Merger & Restructuring Charges | - | - | -5.85 | -8.9 | - | - |
Impairment of Goodwill | - | - | - | -13.49 | -3.4 | - |
Gain (Loss) on Sale of Investments | 6.61 | 6.61 | 5.97 | 5.39 | 4.86 | 3.88 |
Gain (Loss) on Sale of Assets | 4.33 | 4.33 | 23.29 | 10.1 | 10.01 | 14.52 |
Asset Writedown | - | - | -34.23 | - | - | - |
Other Unusual Items | 86.93 | 86.93 | 9.57 | -2.78 | 15.46 | 9 |
Pretax Income | 1,282 | 1,522 | 1,473 | 1,222 | 915.06 | 341.61 |
Income Tax Expense | 399.48 | 453.07 | 398.8 | 363.33 | 287.85 | 138.6 |
Earnings From Continuing Operations | 882.02 | 1,069 | 1,074 | 858.63 | 627.22 | 203.01 |
Minority Interest in Earnings | 129.09 | 12.97 | -226.35 | -154.29 | -73.48 | -44.87 |
Net Income | 1,011 | 1,082 | 847.62 | 704.34 | 553.74 | 158.14 |
Net Income to Common | 1,011 | 1,082 | 847.62 | 704.34 | 553.74 | 158.14 |
Net Income Growth | -0.31% | 27.68% | 20.34% | 27.20% | 250.15% | -37.22% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 181 |
Shares Outstanding (Diluted) | 183 | 182 | 181 | 181 | 182 | 182 |
Shares Change (YoY) | 0.21% | 0.56% | 0.11% | -0.33% | -0.14% | -0.19% |
EPS (Basic) | 5.61 | 6.02 | 4.72 | 3.91 | 3.07 | 0.87 |
EPS (Diluted) | 5.54 | 5.93 | 4.67 | 3.89 | 3.05 | 0.87 |
EPS Growth | -0.55% | 26.95% | 20.21% | 27.63% | 250.63% | -37.12% |
Free Cash Flow | -104.22 | 577.04 | -219.48 | 438.39 | -129.75 | 703.22 |
Free Cash Flow Per Share | -0.57 | 3.17 | -1.21 | 2.42 | -0.71 | 3.87 |
Dividend Per Share | 1.850 | 1.980 | 1.550 | 1.290 | 1.010 | 0.530 |
Dividend Growth | -0.54% | 27.74% | 20.16% | 27.72% | 90.57% | 140.91% |
Gross Margin | 10.95% | 11.86% | 14.24% | 13.78% | 13.75% | 11.42% |
Operating Margin | 5.83% | 6.96% | 8.59% | 7.97% | 7.73% | 3.84% |
Profit Margin | 4.82% | 5.13% | 4.86% | 4.60% | 4.78% | 1.79% |
Free Cash Flow Margin | -0.50% | 2.74% | -1.26% | 2.86% | -1.12% | 7.95% |
EBITDA | 1,966 | 2,192 | 2,190 | 1,816 | 1,291 | 757.16 |
EBITDA Margin | 9.38% | 10.40% | 12.57% | 11.87% | 11.15% | 8.56% |
D&A For EBITDA | 743 | 726.4 | 693.42 | 596.8 | 395.41 | 417.22 |
EBIT | 1,223 | 1,466 | 1,497 | 1,220 | 895.31 | 339.95 |
EBIT Margin | 5.83% | 6.96% | 8.59% | 7.97% | 7.73% | 3.84% |
Effective Tax Rate | 31.17% | 29.76% | 27.08% | 29.73% | 31.46% | 40.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.