Yangzijiang Shipbuilding (Holdings) Ltd. (FRA:B8O)
Germany · Delayed Price · Currency is EUR 2.180
-0.020 (-0.91%)
At close: Jan 30, 2026
FRA:B8O Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 26,371 | 26,542 | 24,112 | 20,705 | 15,137 | 14,841 | |
Revenue Growth (YoY) | 2.05% | 10.08% | 16.46% | 36.78% | 1.99% | -37.11% |
Cost of Revenue | 17,800 | 18,934 | 18,702 | 17,508 | 13,053 | 10,619 |
Gross Profit | 8,571 | 7,608 | 5,410 | 3,197 | 2,084 | 4,222 |
Selling, General & Admin | 743.3 | 681.98 | 597.72 | 567.61 | 525.29 | 590.05 |
Operating Expenses | 720.01 | 639.8 | 565.49 | 548.62 | 432.83 | 590.05 |
Operating Income | 7,851 | 6,968 | 4,845 | 2,649 | 1,651 | 3,632 |
Interest Expense | -125.36 | -118.77 | -96.09 | -106.78 | -108.66 | -108.7 |
Interest & Investment Income | 890.26 | 735.68 | 484.82 | 350.84 | 343.65 | 335.23 |
Earnings From Equity Investments | 771.49 | 558.98 | 198.01 | 13.06 | 96.19 | 211.26 |
Currency Exchange Gain (Loss) | 259.1 | 5 | -666.41 | 208.24 | 43.96 | -716.57 |
Other Non Operating Income (Expenses) | 226.35 | 209.94 | 315.23 | 146.14 | 865.72 | 365.12 |
EBT Excluding Unusual Items | 9,873 | 8,359 | 5,080 | 3,260 | 2,892 | 3,718 |
Gain (Loss) on Sale of Investments | -21.84 | -23.25 | -71.34 | 0.83 | -342.21 | -272.58 |
Gain (Loss) on Sale of Assets | 13.56 | 28.3 | 100.83 | 41.58 | 71.82 | -6.09 |
Asset Writedown | -180.87 | -180.87 | - | - | - | -149.75 |
Other Unusual Items | - | - | 20.69 | - | - | - |
Pretax Income | 9,683 | 8,183 | 5,131 | 3,302 | 2,622 | 3,290 |
Income Tax Expense | 1,931 | 1,549 | 1,061 | 677.51 | 622.31 | 671.97 |
Earnings From Continuing Operations | 7,752 | 6,634 | 4,069 | 2,625 | 2,000 | 2,618 |
Earnings From Discontinued Operations | - | - | - | 194.58 | 1,727 | - |
Net Income to Company | 7,752 | 6,634 | 4,069 | 2,820 | 3,727 | 2,618 |
Minority Interest in Earnings | 4.34 | -0.65 | 32.05 | -12.08 | -28.46 | -101.65 |
Net Income | 7,757 | 6,634 | 4,102 | 2,807 | 3,699 | 2,516 |
Net Income to Common | 7,757 | 6,634 | 4,102 | 2,807 | 3,699 | 2,516 |
Net Income Growth | 42.74% | 61.73% | 46.09% | -24.09% | 46.98% | -18.96% |
Shares Outstanding (Basic) | 3,947 | 3,951 | 3,951 | 3,940 | 3,861 | 3,908 |
Shares Outstanding (Diluted) | 3,947 | 3,951 | 3,951 | 3,940 | 3,861 | 3,908 |
Shares Change (YoY) | -0.09% | - | 0.26% | 2.05% | -1.20% | -0.72% |
EPS (Basic) | 1.97 | 1.68 | 1.04 | 0.71 | 0.96 | 0.64 |
EPS (Diluted) | 1.97 | 1.68 | 1.04 | 0.71 | 0.96 | 0.64 |
EPS Growth | 42.86% | 61.73% | 45.71% | -25.62% | 48.77% | -18.37% |
Free Cash Flow | 5,675 | 11,905 | 7,144 | 3,728 | 5,474 | -899.64 |
Free Cash Flow Per Share | 1.44 | 3.01 | 1.81 | 0.95 | 1.42 | -0.23 |
Dividend Per Share | 0.642 | 0.642 | 0.349 | 0.257 | 0.236 | 0.222 |
Dividend Growth | 83.80% | 83.80% | 35.77% | 9.17% | 6.00% | -4.59% |
Gross Margin | 32.50% | 28.67% | 22.44% | 15.44% | 13.77% | 28.45% |
Operating Margin | 29.77% | 26.25% | 20.09% | 12.79% | 10.91% | 24.47% |
Profit Margin | 29.41% | 24.99% | 17.01% | 13.56% | 24.43% | 16.96% |
Free Cash Flow Margin | 21.52% | 44.85% | 29.63% | 18.00% | 36.16% | -6.06% |
EBITDA | 8,265 | 7,400 | 5,310 | 3,076 | 2,121 | 4,102 |
EBITDA Margin | 31.34% | 27.88% | 22.02% | 14.86% | 14.01% | 27.64% |
D&A For EBITDA | 414.23 | 431.96 | 465.68 | 427.45 | 469.87 | 470.29 |
EBIT | 7,851 | 6,968 | 4,845 | 2,649 | 1,651 | 3,632 |
EBIT Margin | 29.77% | 26.25% | 20.09% | 12.79% | 10.91% | 24.47% |
Effective Tax Rate | 19.94% | 18.93% | 20.68% | 20.52% | 23.73% | 20.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.