Beijing Urban Construction Design & Development Group Co., Limited (FRA:BDG)
Germany · Delayed Price · Currency is EUR 0.1310
-0.0230 (-14.94%)
At close: Jan 28, 2026
FRA:BDG Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,761 | 8,658 | 10,362 | 10,433 | 10,259 | 9,454 | |
Revenue Growth (YoY) | -19.76% | -16.44% | -0.68% | 1.70% | 8.52% | 12.35% |
Cost of Revenue | 6,357 | 7,098 | 8,475 | 8,601 | 8,385 | 7,722 |
Gross Profit | 1,404 | 1,559 | 1,886 | 1,833 | 1,874 | 1,731 |
Selling, General & Admin | 912.63 | 929.39 | 1,061 | 955.85 | 930.62 | 801.71 |
Other Operating Expenses | -0.95 | - | - | - | - | 14.83 |
Operating Expenses | 1,025 | 1,098 | 1,351 | 1,545 | 1,290 | 1,084 |
Operating Income | 379.67 | 461.42 | 535.45 | 287.14 | 584.3 | 647.57 |
Interest Expense | -241.62 | -282.02 | -290.8 | -320.41 | -283.61 | -243.3 |
Interest & Investment Income | 331.83 | 396.17 | 406.05 | 440.85 | 418.59 | 370.16 |
Earnings From Equity Investments | 43.58 | 43.58 | 65.3 | 217.56 | 223.23 | 87.49 |
Currency Exchange Gain (Loss) | 8.39 | 3.25 | 1.27 | 20.2 | -16.61 | - |
Other Non Operating Income (Expenses) | -2.95 | 12.24 | 19.92 | 207.06 | 6.01 | 15.29 |
EBT Excluding Unusual Items | 518.89 | 634.65 | 737.19 | 852.4 | 931.91 | 877.2 |
Gain (Loss) on Sale of Investments | 1.85 | -3.21 | 277.45 | 0.19 | 7.69 | 16.07 |
Gain (Loss) on Sale of Assets | 4.22 | 2.24 | 3.17 | 160.5 | 54.2 | -1.94 |
Pretax Income | 507.23 | 633.68 | 1,018 | 1,013 | 993.81 | 891.33 |
Income Tax Expense | 109.42 | 100.21 | 107.45 | 115.42 | 139.89 | 108.24 |
Earnings From Continuing Operations | 397.81 | 533.47 | 910.35 | 897.68 | 853.92 | 783.1 |
Earnings From Discontinued Operations | - | - | - | - | 49.13 | 24.45 |
Net Income to Company | 397.81 | 533.47 | 910.35 | 897.68 | 903.05 | 807.55 |
Minority Interest in Earnings | -24.04 | -16.56 | -37.5 | 61.48 | 17.59 | -21.02 |
Net Income | 373.76 | 516.91 | 872.85 | 959.16 | 920.64 | 786.54 |
Net Income to Common | 373.76 | 516.91 | 872.85 | 959.16 | 920.64 | 786.54 |
Net Income Growth | -44.90% | -40.78% | -9.00% | 4.18% | 17.05% | 19.52% |
Shares Outstanding (Basic) | 1,320 | 1,349 | 1,349 | 1,349 | 1,349 | 1,349 |
Shares Outstanding (Diluted) | 1,320 | 1,349 | 1,349 | 1,349 | 1,349 | 1,349 |
Shares Change (YoY) | -1.28% | - | - | - | - | - |
EPS (Basic) | 0.28 | 0.38 | 0.65 | 0.71 | 0.68 | 0.58 |
EPS (Diluted) | 0.28 | 0.38 | 0.65 | 0.71 | 0.68 | 0.58 |
EPS Growth | -44.18% | -40.78% | -9.00% | 4.18% | 17.05% | 19.52% |
Free Cash Flow | 415.66 | 584.47 | -149.45 | 951.53 | 233.5 | 604.27 |
Free Cash Flow Per Share | 0.32 | 0.43 | -0.11 | 0.71 | 0.17 | 0.45 |
Dividend Per Share | 0.108 | 0.108 | 0.172 | 0.190 | 0.168 | 0.157 |
Dividend Growth | -37.53% | -37.53% | -9.17% | 13.04% | 7.08% | 21.55% |
Gross Margin | 18.09% | 18.01% | 18.21% | 17.57% | 18.27% | 18.32% |
Operating Margin | 4.89% | 5.33% | 5.17% | 2.75% | 5.70% | 6.85% |
Profit Margin | 4.82% | 5.97% | 8.42% | 9.19% | 8.97% | 8.32% |
Free Cash Flow Margin | 5.36% | 6.75% | -1.44% | 9.12% | 2.28% | 6.39% |
EBITDA | 600.92 | 640.17 | 657.52 | 395.15 | 685.41 | 702.26 |
EBITDA Margin | 7.74% | 7.39% | 6.35% | 3.79% | 6.68% | 7.43% |
D&A For EBITDA | 221.25 | 178.75 | 122.07 | 108.01 | 101.12 | 54.69 |
EBIT | 379.67 | 461.42 | 535.45 | 287.14 | 584.3 | 647.57 |
EBIT Margin | 4.89% | 5.33% | 5.17% | 2.75% | 5.70% | 6.85% |
Effective Tax Rate | 21.57% | 15.81% | 10.56% | 11.39% | 14.08% | 12.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.