Clarus Corporation (FRA:BDO)
Germany · Delayed Price · Currency is EUR 2.960
-0.020 (-0.67%)
Last updated: Jan 28, 2026, 8:02 AM CET
Clarus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 256.43 | 264.32 | 286.02 | 315.25 | 265.97 | 224.01 | |
Revenue Growth (YoY) | -4.82% | -7.59% | -9.27% | 18.53% | 18.73% | -2.37% |
Cost of Revenue | 167.67 | 171.64 | 188.45 | 205.03 | 178.1 | 146.21 |
Gross Profit | 88.77 | 92.68 | 97.58 | 110.22 | 87.87 | 77.8 |
Selling, General & Admin | 107.45 | 111.95 | 114.6 | 120.81 | 80.25 | 61.27 |
Research & Development | - | - | - | - | 10.41 | 10.16 |
Operating Expenses | 107.45 | 111.95 | 114.6 | 120.81 | 90.66 | 71.43 |
Operating Income | -18.69 | -19.27 | -17.03 | -10.59 | -2.79 | 6.37 |
Interest Expense | - | - | - | - | -0.02 | -1.26 |
Interest & Investment Income | 0.79 | 1.47 | 0.07 | - | - | - |
Other Non Operating Income (Expenses) | -1.34 | -1.67 | 0.96 | -1.04 | -4.39 | 0.91 |
EBT Excluding Unusual Items | -19.24 | -19.47 | -16 | -11.63 | -7.2 | 6.02 |
Merger & Restructuring Charges | -2.58 | -2.59 | -3.88 | -3.09 | -11.52 | -2.43 |
Impairment of Goodwill | -36.26 | -36.26 | - | -52.07 | - | - |
Asset Writedown | -10.11 | -8.55 | - | -40.24 | - | - |
Legal Settlements | -3.51 | -3.84 | -1.76 | - | - | - |
Other Unusual Items | 0.36 | 0.13 | 1.57 | -0.49 | 1.61 | - |
Pretax Income | -71.36 | -70.59 | -20.08 | -107.52 | -17.11 | 3.59 |
Income Tax Expense | 17.27 | 17.85 | -4.29 | -14.72 | -19.23 | -1.96 |
Earnings From Continuing Operations | -88.62 | -88.44 | -15.79 | -92.8 | 2.12 | 5.55 |
Earnings From Discontinued Operations | 7.8 | 36.15 | 5.64 | 23.02 | 23.97 | - |
Net Income | -80.82 | -52.29 | -10.15 | -69.78 | 26.09 | 5.55 |
Net Income to Common | -80.82 | -52.29 | -10.15 | -69.78 | 26.09 | 5.55 |
Net Income Growth | - | - | - | - | 370.57% | -70.77% |
Shares Outstanding (Basic) | 38 | 38 | 37 | 37 | 33 | 30 |
Shares Outstanding (Diluted) | 38 | 38 | 37 | 37 | 36 | 31 |
Shares Change (YoY) | 0.35% | 2.19% | 0.76% | 4.25% | 14.29% | 0.30% |
EPS (Basic) | -2.11 | -1.37 | -0.27 | -1.88 | 0.79 | 0.18 |
EPS (Diluted) | -2.11 | -1.37 | -0.27 | -1.88 | 0.73 | 0.18 |
EPS Growth | - | - | - | - | 306.50% | -70.36% |
Free Cash Flow | -7.14 | -14.04 | 26.21 | 6.36 | -17.69 | 23.98 |
Free Cash Flow Per Share | -0.19 | -0.37 | 0.70 | 0.17 | -0.50 | 0.77 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.050 |
Dividend Growth | - | - | - | - | 100.00% | -49.80% |
Gross Margin | 34.62% | 35.06% | 34.12% | 34.96% | 33.04% | 34.73% |
Operating Margin | -7.29% | -7.29% | -5.95% | -3.36% | -1.05% | 2.84% |
Profit Margin | -31.52% | -19.78% | -3.55% | -22.13% | 9.81% | 2.48% |
Free Cash Flow Margin | -2.78% | -5.31% | 9.16% | 2.02% | -6.65% | 10.71% |
EBITDA | -6 | -5.45 | -2.16 | 6.35 | 13.03 | 15.24 |
EBITDA Margin | -2.34% | -2.06% | -0.76% | 2.02% | 4.90% | 6.80% |
D&A For EBITDA | 12.69 | 13.82 | 14.87 | 16.95 | 15.82 | 8.87 |
EBIT | -18.69 | -19.27 | -17.03 | -10.59 | -2.79 | 6.37 |
EBIT Margin | -7.29% | -7.29% | -5.95% | -3.36% | -1.05% | 2.84% |
Revenue as Reported | 256.43 | 264.32 | 286.02 | 315.25 | 265.97 | 224.01 |
Advertising Expenses | - | 6.05 | 8.39 | 7.79 | 5.82 | 3.83 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.