Diversified Royalty Corp. (FRA:BEW)

Diversified Royalty Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	383	324	268	291	240	185
Market Cap Growth	13.62%	20.85%	-7.78%	21.49%	29.84%	-21.72%
Enterprise Value	558	489	402	399	353	280
Last Close Price	2.23	1.91	1.54	1.59	1.35	0.97
PE Ratio	21.10	18.16	12.36	27.06	14.67	-
PS Ratio	9.11	7.44	6.94	9.32	9.25	9.43
PB Ratio	2.16	1.67	1.65	1.80	1.80	1.52
P/FCF Ratio	14.02	10.40	12.72	14.84	12.51	13.02
P/OCF Ratio	14.01	10.40	12.72	14.84	12.40	13.02
EV/Sales Ratio	13.18	11.20	10.39	12.76	13.65	14.30
EV/EBITDA Ratio	14.65	12.45	11.55	14.26	15.33	-
EV/EBIT Ratio	14.67	12.47	11.57	14.30	15.37	16.41
EV/FCF Ratio	20.38	15.67	19.05	20.32	18.45	19.74
Debt / Equity Ratio	0.99	0.90	1.29	0.86	0.89	0.84
Debt / EBITDA Ratio	4.64	4.46	6.01	4.95	5.13	-
Debt / FCF Ratio	6.42	5.61	9.92	7.06	6.19	7.17
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Quick Ratio	0.77	4.55	0.67	2.20	0.23	3.68
Current Ratio	0.79	4.57	0.69	2.26	0.23	3.77
Return on Equity (ROE)	10.28%	10.12%	13.46%	7.32%	12.34%	-4.70%
Return on Assets (ROA)	6.46%	6.37%	6.18%	6.01%	5.60%	4.72%
Return on Capital (ROIC)	6.86%	6.68%	6.49%	6.33%	5.83%	4.90%
Return on Capital Employed (ROCE)	10.20%	10.20%	9.20%	8.90%	10.40%	7.50%
Earnings Yield	4.74%	5.51%	8.09%	3.69%	6.82%	-3.09%
FCF Yield	7.13%	9.62%	7.86%	6.74%	7.99%	7.68%
Dividend Yield	7.44%	8.77%	10.71%	9.74%	10.58%	13.81%
Payout Ratio	125.97%	130.82%	94.86%	157.43%	94.03%	-
Buyback Yield / Dilution	-7.32%	-13.61%	-13.57%	6.43%	-14.05%	-8.57%
Total Shareholder Return	0.13%	-4.84%	-2.86%	16.17%	-3.47%	5.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.