Diversified Royalty Corp. (FRA:BEW)

Diversified Royalty Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 23, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	468	324	268	291	240	185
Market Cap Growth	48.00%	20.85%	-7.78%	21.49%	29.84%	-21.72%
Enterprise Value	644	489	402	399	353	280
Last Close Price	2.52	1.87	1.51	1.56	1.33	0.95
PE Ratio	25.76	18.16	12.36	27.06	14.67	-
PS Ratio	11.12	7.44	6.94	9.32	9.25	9.43
PB Ratio	2.64	1.67	1.65	1.80	1.80	1.52
P/FCF Ratio	17.11	10.40	12.72	14.84	12.51	13.02
P/OCF Ratio	17.11	10.40	12.72	14.84	12.40	13.02
EV/Sales Ratio	15.09	11.20	10.39	12.76	13.65	14.30
EV/EBITDA Ratio	16.78	12.45	11.55	14.26	15.33	-
EV/EBIT Ratio	16.81	12.47	11.57	14.30	15.37	16.41
EV/FCF Ratio	23.52	15.67	19.05	20.32	18.45	19.74
Debt / Equity Ratio	0.99	0.90	1.29	0.86	0.89	0.84
Debt / EBITDA Ratio	4.64	4.46	6.01	4.95	5.13	-
Debt / FCF Ratio	6.42	5.61	9.92	7.06	6.19	7.17
Net Debt / Equity Ratio	0.98	0.83	1.26	0.82	0.84	0.79
Net Debt / EBITDA Ratio	4.58	4.12	5.89	4.72	4.87	-
Net Debt / FCF Ratio	6.33	5.18	9.72	6.72	5.87	6.76
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Quick Ratio	0.77	4.55	0.67	2.20	0.23	3.68
Current Ratio	0.79	4.57	0.69	2.26	0.23	3.77
Return on Equity (ROE)	10.28%	10.12%	13.46%	7.32%	12.34%	-4.70%
Return on Assets (ROA)	6.46%	6.37%	6.18%	6.01%	5.60%	4.72%
Return on Invested Capital (ROIC)	7.71%	7.78%	7.68%	6.87%	6.88%	7.99%
Return on Capital Employed (ROCE)	10.20%	10.20%	9.20%	8.90%	10.40%	7.50%
Earnings Yield	3.88%	5.51%	8.09%	3.69%	6.82%	-3.09%
FCF Yield	5.84%	9.62%	7.86%	6.74%	7.99%	7.68%
Dividend Yield	6.68%	8.94%	10.91%	9.92%	10.78%	14.07%
Payout Ratio	125.97%	130.82%	94.86%	157.43%	94.03%	-
Buyback Yield / Dilution	-7.32%	-13.61%	-13.57%	6.43%	-14.05%	-8.57%
Total Shareholder Return	-0.64%	-4.67%	-2.66%	16.35%	-3.28%	5.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.