Diversified Royalty Corp. (FRA:BEW)

Diversified Royalty Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	411	324	268	291	240	185
Market Cap Growth	28.29%	20.85%	-7.78%	21.49%	29.84%	-21.72%
Enterprise Value	586	489	402	399	353	280
Last Close Price	2.35	1.89	1.53	1.58	1.34	0.96
PE Ratio	22.63	18.16	12.36	27.06	14.67	-
PS Ratio	9.77	7.44	6.94	9.32	9.25	9.43
PB Ratio	2.32	1.67	1.65	1.80	1.80	1.52
P/FCF Ratio	15.03	10.40	12.72	14.84	12.51	13.02
P/OCF Ratio	15.03	10.40	12.72	14.84	12.40	13.02
EV/Sales Ratio	13.78	11.20	10.39	12.76	13.65	14.30
EV/EBITDA Ratio	15.32	12.45	11.55	14.26	15.33	-
EV/EBIT Ratio	15.34	12.47	11.57	14.30	15.37	16.41
EV/FCF Ratio	21.43	15.67	19.05	20.32	18.45	19.74
Debt / Equity Ratio	0.99	0.90	1.29	0.86	0.89	0.84
Debt / EBITDA Ratio	4.64	4.46	6.01	4.95	5.13	-
Debt / FCF Ratio	6.42	5.61	9.92	7.06	6.19	7.17
Asset Turnover	0.12	0.11	0.11	0.11	0.10	0.09
Quick Ratio	0.77	4.55	0.67	2.20	0.23	3.68
Current Ratio	0.79	4.57	0.69	2.26	0.23	3.77
Return on Equity (ROE)	10.28%	10.12%	13.46%	7.32%	12.34%	-4.70%
Return on Assets (ROA)	6.46%	6.37%	6.18%	6.01%	5.60%	4.72%
Return on Capital (ROIC)	6.86%	6.68%	6.49%	6.33%	5.83%	4.90%
Return on Capital Employed (ROCE)	10.20%	10.20%	9.20%	8.90%	10.40%	7.50%
Earnings Yield	4.42%	5.51%	8.09%	3.69%	6.82%	-3.09%
FCF Yield	6.65%	9.62%	7.86%	6.74%	7.99%	7.68%
Dividend Yield	7.21%	8.83%	10.78%	9.80%	10.64%	13.90%
Payout Ratio	159.29%	130.82%	94.86%	157.43%	94.03%	-
Buyback Yield / Dilution	-7.32%	-13.61%	-13.57%	6.43%	-14.05%	-8.57%
Total Shareholder Return	-0.10%	-4.78%	-2.79%	16.23%	-3.41%	5.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.