FRA:BFV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	6.09	5.9	8.62	6.06	-0.52	-0.35
Total Interest Income	6.09	5.9	8.62	6.06	-0.52	-0.35
Interest Paid on Deposits	5.52	4.75	3.26	1.57	1.32	2.4
Net Interest Income	0.58	1.15	5.36	4.49	-1.84	-2.76
Net Interest Income Growth	-81.36%	-78.56%	19.44%	-	-	-
Income From Trading Activities	204.3	183.37	125.11	97.38	140.78	243.68
Gain (Loss) on Sale of Investments	0.22	0.22	0.55	-0.51	-	0.76
Gain (Loss) on Sale of Equity Investments	2.59	2.75	2.84	0.9	1.35	0.92
Other Non-Interest Income	8.55	8.41	6.44	5.63	5.12	10.63
Total Non-Interest Income	215.66	194.75	134.94	103.39	147.26	256
Non-Interest Income Growth	26.32%	44.33%	30.51%	-29.79%	-42.48%	-5.11%
Revenues Before Loan Losses	216.24	195.9	140.3	107.88	145.42	253.24
Provision for Loan Losses	0	0	0	0	0.13	0.27
Revenue	216.23	195.9	140.3	107.88	145.29	252.97
Revenue Growth	24.40%	39.63%	30.04%	-25.75%	-42.57%	-5.52%
Salaries and Employee Benefits	38.22	38.22	33.46	30.72	30.8	26.76
Occupancy Expenses	8.05	8.21	7.48	4.36	3.19	1.79
Selling, General & Administrative	74.21	78.53	51.23	38.13	39.98	48.53
Other Non-Interest Expense	0.66	0.37	5.86	3.14	9.59	19.3
Total Non-Interest Expense	121.14	125.33	98.02	76.35	83.56	96.39
EBT Excluding Unusual Items	95.09	70.57	42.28	31.54	61.73	156.59
Other Unusual Items	2.39	2.39	0.74	-	-	-
Pretax Income	97.49	72.96	43.01	31.54	61.73	156.59
Income Tax Expense	30.5	22.97	14.58	11.45	23.55	53.49
Earnings From Continuing Operations	66.99	49.99	28.43	20.09	38.18	103.09
Minority Interest in Earnings	-30	-22.65	-13.13	-10.41	-20.21	-45.57
Net Income	36.99	27.34	15.3	9.68	17.97	57.52
Preferred Dividends & Other Adjustments	-	-	-	-	-8.1	-19.33
Net Income to Common	36.99	27.34	15.3	9.68	26.07	76.85
Net Income Growth	71.73%	78.67%	58.13%	-62.89%	-66.07%	-3.94%
Basic Shares Outstanding	-	13	13	13	13	13
Diluted Shares Outstanding	-	13	13	13	13	13
Shares Change	-	-0.38%	-0.97%	-1.03%	-0.85%	-0.59%
EPS (Basic)	-	2.11	1.17	0.74	1.96	5.73
EPS (Diluted)	-	2.11	1.17	0.74	1.96	5.73
EPS Growth	-	79.36%	59.69%	-62.50%	-65.78%	-3.38%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.600	0.600	0.500	0.500	1.000	1.000
Dividend Growth	20.00%	20.00%	0%	-50.00%	0%	0%
Effective Tax Rate	31.28%	31.49%	33.90%	36.31%	38.15%	34.16%