Bridgestone Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,429,452	4,430,096	4,313,800	4,110,070	3,246,057
Revenue Growth (YoY)	-0.01%	2.70%	4.96%	26.62%	8.40%
Cost of Revenue	2,720,974	2,704,093	2,661,228	2,516,821	1,929,612
Gross Profit	1,708,478	1,726,003	1,652,572	1,593,249	1,316,445
Selling, General & Admin	1,219,078	998,590	946,653	944,925	743,355
Research & Development	-	126,156	121,993	112,192	95,480
Other Operating Expenses	5,051	-2,538	-16,341	-19,830	-7,027
Operating Expenses	1,224,129	1,249,594	1,165,141	1,138,693	921,593
Operating Income	484,349	476,409	487,431	454,556	394,852
Interest Expense	-21,302	-25,105	-21,031	-14,122	-11,299
Interest & Investment Income	15,083	15,012	31,009	17,932	10,724
Earnings From Equity Investments	-722	630	5,341	5,775	6,207
Currency Exchange Gain (Loss)	-8,829	-8,608	-47,375	-19,059	-899
Other Non Operating Income (Expenses)	-12,204	-14,008	-5,563	-8,368	-3,939
EBT Excluding Unusual Items	456,375	444,330	449,812	436,714	395,646
Merger & Restructuring Charges	-89,589	-43,578	-17,921	-7,435	-13,757
Gain (Loss) on Sale of Investments	1,397	10,198	-	-	-
Gain (Loss) on Sale of Assets	9,894	71,672	14,097	11,670	-561
Asset Writedown	-20,963	-61,184	-1,833	-17,492	-3,734
Other Unusual Items	-2,454	-	-	-	-
Pretax Income	354,660	421,438	444,155	423,457	377,594
Income Tax Expense	30,519	129,224	111,177	112,452	63,234
Earnings From Continuing Operations	324,141	292,214	332,978	311,005	314,360
Earnings From Discontinued Operations	10,158	-33	4,375	-5,141	86,168
Net Income to Company	334,299	292,181	337,353	305,864	400,528
Minority Interest in Earnings	-7,035	-7,192	-6,048	-5,497	-6,491
Net Income	327,264	284,989	331,305	300,367	394,037
Net Income to Common	327,264	284,989	331,305	300,367	394,037
Net Income Growth	14.83%	-13.98%	10.30%	-23.77%	-
Shares Outstanding (Basic)	1,330	1,370	1,369	1,390	1,408
Shares Outstanding (Diluted)	1,332	1,371	1,371	1,392	1,411
Shares Change (YoY)	-2.87%	0.02%	-1.50%	-1.34%	0.16%
EPS (Basic)	246.00	208.10	241.99	216.15	279.78
EPS (Diluted)	245.77	207.88	241.70	215.85	279.35
EPS Growth	18.23%	-13.99%	11.98%	-22.73%	-
Free Cash Flow	409,351	249,552	378,984	47,190	120,498
Free Cash Flow Per Share	307.42	182.03	276.49	33.91	85.43
Dividend Per Share	115.000	105.000	100.000	87.500	85.000
Dividend Growth	9.52%	5.00%	14.29%	2.94%	54.55%
Gross Margin	38.57%	38.96%	38.31%	38.76%	40.55%
Operating Margin	10.94%	10.75%	11.30%	11.06%	12.16%
Profit Margin	7.39%	6.43%	7.68%	7.31%	12.14%
Free Cash Flow Margin	9.24%	5.63%	8.79%	1.15%	3.71%
EBITDA	837,578	824,467	793,236	736,664	645,300
EBITDA Margin	18.91%	18.61%	18.39%	17.92%	19.88%
D&A For EBITDA	353,229	348,058	305,805	282,108	250,448
EBIT	484,349	476,409	487,431	454,556	394,852
EBIT Margin	10.94%	10.75%	11.30%	11.06%	12.16%
Effective Tax Rate	8.61%	30.66%	25.03%	26.56%	16.75%
Advertising Expenses	89,511	98,918	91,505	106,913	84,409

Source: S&P Global Market Intelligence. Standard template. Financial Sources.