Black Hills Corporation (FRA:BHI)
Germany flag Germany · Delayed Price · Currency is EUR
50.04
+0.27 (0.54%)
Last updated: Aug 1, 2025

Marathon Oil Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
2,2432,1282,3312,5521,9491,697
Upgrade
Revenue Growth (YoY)
5.40%-8.73%-8.64%30.92%14.86%-2.19%
Upgrade
Fuel & Purchased Power
790.4730.3982.91,231741.9492.4
Upgrade
Operations & Maintenance
572.5546.4545539.8492490.03
Upgrade
Depreciation & Amortization
276.6270.1256.8250.9236224.46
Upgrade
Other Operating Expenses
80.981.878.375.769.164.7
Upgrade
Total Operating Expenses
1,7201,6291,8632,0971,5391,272
Upgrade
Operating Income
522.5499.1468.3454.8410.1425.35
Upgrade
Interest Expense
-200.1-186.5-174-157-150-144.93
Upgrade
Interest Income
13.513.512.11.61.71.46
Upgrade
Net Interest Expense
-186.6-173-161.9-155.4-148.3-143.47
Upgrade
Allowance for Equity Funds for Construction
-4-4-0.4-0.6-0.6-
Upgrade
Allowance for Borrowed Funds for Construction
-8.7-8.7-6-5.6-4.1-
Upgrade
Other Non-Operating Income (Expenses)
7.76.61.62.81.30.66
Upgrade
EBT Excluding Unusual Items
330.9320301.6296258.4282.54
Upgrade
Gain (Loss) on Sale of Investments
------6.86
Upgrade
Pretax Income
330.9320301.6296258.4275.68
Upgrade
Income Tax Expense
38.236.325.625.27.232.92
Upgrade
Earnings From Continuing Ops.
292.7283.7276270.8251.2242.76
Upgrade
Net Income to Company
292.7283.7276270.8251.2242.76
Upgrade
Minority Interest in Earnings
-8.5-10.6-13.8-12.4-14.5-15.16
Upgrade
Net Income
284.2273.1262.2258.4236.7227.61
Upgrade
Net Income to Common
284.2273.1262.2258.4236.7227.61
Upgrade
Net Income Growth
3.08%4.16%1.47%9.17%4.00%14.20%
Upgrade
Shares Outstanding (Basic)
727067656362
Upgrade
Shares Outstanding (Diluted)
727067656362
Upgrade
Shares Change (YoY)
4.91%4.17%3.23%2.69%1.38%2.70%
Upgrade
EPS (Basic)
3.973.913.913.983.753.65
Upgrade
EPS (Diluted)
3.973.913.913.973.743.65
Upgrade
EPS Growth
-1.80%--1.51%6.15%2.50%11.24%
Upgrade
Free Cash Flow
--24.9388.8-19.6-742.1-225.54
Upgrade
Free Cash Flow Per Share
--0.365.79-0.30-11.72-3.61
Upgrade
Dividend Per Share
1.3262.6262.5002.4102.3202.170
Upgrade
Dividend Growth
-48.00%5.04%3.73%3.88%6.91%5.85%
Upgrade
Profit Margin
12.67%12.83%11.25%10.13%12.14%13.41%
Upgrade
Free Cash Flow Margin
--1.17%16.68%-0.77%-38.07%-13.29%
Upgrade
EBITDA
798.5769.2725.1705.7646.1649.81
Upgrade
EBITDA Margin
35.60%36.15%31.10%27.66%33.15%38.29%
Upgrade
D&A For EBITDA
276270.1256.8250.9236224.46
Upgrade
EBIT
522.5499.1468.3454.8410.1425.35
Upgrade
EBIT Margin
23.30%23.46%20.09%17.82%21.04%25.07%
Upgrade
Effective Tax Rate
11.54%11.34%8.49%8.51%2.79%11.94%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.