Bilia AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,108	975	1,114	944	1,504	1,011
Market Cap Growth	21.84%	-12.49%	18.02%	-37.26%	48.82%	-1.26%
Enterprise Value	1,938	1,704	1,759	1,366	1,935	1,252
Last Close Price	11.83	9.68	10.64	8.46	12.11	7.57
PE Ratio	16.87	16.87	13.30	6.48	10.62	10.32
PS Ratio	0.30	0.28	0.32	0.30	0.44	0.34
PB Ratio	2.50	2.26	2.56	2.15	3.50	2.56
P/TBV Ratio	5.12	4.74	5.22	4.76	6.91	3.91
P/FCF Ratio	60.04	33.54	-	-	21.19	6.41
P/OCF Ratio	6.42	5.45	7.78	15.55	7.78	3.22
EV/Sales Ratio	0.51	0.50	0.51	0.43	0.56	0.42
EV/EBITDA Ratio	7.18	9.44	8.72	6.11	7.21	5.83
EV/EBIT Ratio	15.20	15.75	13.53	8.77	9.91	8.39
EV/FCF Ratio	105.05	58.63	-	-	27.25	7.95
Debt / Equity Ratio	1.96	2.26	2.03	1.83	1.83	1.86
Debt / EBITDA Ratio	3.46	4.12	3.47	2.96	2.48	2.84
Debt / FCF Ratio	47.14	33.43	-	-	11.06	4.66
Asset Turnover	1.98	1.96	1.96	1.90	2.11	1.86
Inventory Turnover	7.21	6.59	6.45	6.49	7.83	6.04
Quick Ratio	0.49	0.32	0.34	0.34	0.40	0.57
Current Ratio	1.18	1.09	1.03	0.96	1.09	1.16
Return on Equity (ROE)	15.17%	13.54%	19.14%	34.87%	34.75%	27.51%
Return on Assets (ROA)	3.91%	3.87%	4.58%	5.83%	7.47%	5.77%
Return on Invested Capital (ROIC)	7.71%	6.31%	8.35%	11.19%	15.21%	11.56%
Return on Capital Employed (ROCE)	9.20%	9.20%	12.10%	15.40%	17.40%	15.20%
Earnings Yield	5.93%	5.93%	7.52%	15.43%	9.42%	9.69%
FCF Yield	1.67%	2.98%	-4.02%	-8.20%	4.72%	15.59%
Dividend Yield	4.24%	5.05%	5.58%	9.34%	6.42%	7.89%
Payout Ratio	77.82%	99.55%	84.96%	34.28%	40.29%	-
Buyback Yield / Dilution	-0.80%	-0.28%	1.01%	4.79%	2.38%	0.76%
Total Shareholder Return	3.45%	4.77%	6.59%	14.12%	8.80%	8.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.