Brother Industries, Ltd. (FRA:BI5)
Germany · Delayed Price · Currency is EUR 16.90
+0.10 (0.60%)
At close: Jan 30, 2026
Brother Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 887,107 | 876,558 | 822,930 | 815,269 | 710,938 | 631,812 | |
Revenue Growth (YoY) | 4.30% | 6.52% | 0.94% | 14.67% | 12.52% | -0.85% |
Cost of Revenue | 507,653 | 494,968 | 467,589 | 495,681 | 403,614 | 345,209 |
Gross Profit | 379,454 | 381,590 | 355,341 | 319,588 | 307,324 | 286,603 |
Selling, General & Admin | 279,314 | 279,311 | 257,534 | 239,105 | 204,306 | 191,316 |
Other Operating Expenses | -1,293 | 1,024 | 24 | -349 | -130 | -855 |
Operating Expenses | 302,616 | 304,930 | 279,785 | 258,834 | 222,641 | 207,671 |
Operating Income | 76,838 | 76,660 | 75,556 | 60,754 | 84,683 | 78,932 |
Interest Expense | -1,138 | -1,241 | -1,458 | -1,502 | -756 | -1,383 |
Interest & Investment Income | 4,599 | 5,918 | 3,902 | 2,523 | 1,456 | 1,097 |
Earnings From Equity Investments | 530 | 475 | 291 | 251 | 186 | 235 |
Currency Exchange Gain (Loss) | -1,814 | -1,814 | 1,168 | -1,374 | -2,349 | -800 |
Other Non Operating Income (Expenses) | -40 | -41 | 2,107 | 4,513 | 5,324 | 2,471 |
EBT Excluding Unusual Items | 78,975 | 79,957 | 81,566 | 65,165 | 88,544 | 80,552 |
Merger & Restructuring Charges | -1,007 | -1,007 | -9 | -134 | -18 | -4,706 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -751 |
Gain (Loss) on Sale of Assets | -2,398 | -2,398 | 3,071 | 4,875 | 25 | -89 |
Asset Writedown | -1,858 | -1,858 | -32,106 | -12,543 | -2,123 | -31,967 |
Legal Settlements | - | - | - | -411 | - | - |
Other Unusual Items | - | - | - | - | - | -96 |
Pretax Income | 73,712 | 74,694 | 52,522 | 56,952 | 86,428 | 42,943 |
Income Tax Expense | 18,802 | 19,902 | 20,861 | 17,866 | 24,914 | 18,285 |
Earnings From Continuing Operations | 54,910 | 54,792 | 31,661 | 39,086 | 61,514 | 24,658 |
Minority Interest in Earnings | -9 | -14 | -16 | -4 | -484 | -138 |
Net Income | 54,901 | 54,778 | 31,645 | 39,082 | 61,030 | 24,520 |
Net Income to Common | 54,901 | 54,778 | 31,645 | 39,082 | 61,030 | 24,520 |
Net Income Growth | 77.72% | 73.10% | -19.03% | -35.96% | 148.90% | -50.53% |
Shares Outstanding (Basic) | 255 | 256 | 256 | 256 | 260 | 260 |
Shares Outstanding (Diluted) | 255 | 256 | 256 | 257 | 261 | 261 |
Shares Change (YoY) | -0.32% | -0.00% | -0.18% | -1.49% | -0.02% | 0.03% |
EPS (Basic) | 215.44 | 214.27 | 123.81 | 152.67 | 234.89 | 94.36 |
EPS (Diluted) | 214.91 | 213.74 | 123.48 | 152.22 | 234.18 | 94.07 |
EPS Growth | 78.27% | 73.10% | -18.88% | -35.00% | 148.94% | -50.54% |
Free Cash Flow | 43,499 | 54,240 | 103,013 | -16,759 | 45,648 | 88,610 |
Free Cash Flow Per Share | 170.28 | 211.64 | 401.95 | -65.28 | 175.16 | 339.93 |
Dividend Per Share | 100.000 | 100.000 | 84.000 | 68.000 | 64.000 | 60.000 |
Dividend Growth | - | 19.05% | 23.53% | 6.25% | 6.67% | - |
Gross Margin | 42.77% | 43.53% | 43.18% | 39.20% | 43.23% | 45.36% |
Operating Margin | 8.66% | 8.75% | 9.18% | 7.45% | 11.91% | 12.49% |
Profit Margin | 6.19% | 6.25% | 3.84% | 4.79% | 8.58% | 3.88% |
Free Cash Flow Margin | 4.90% | 6.19% | 12.52% | -2.06% | 6.42% | 14.03% |
EBITDA | 129,290 | 129,346 | 123,093 | 103,329 | 123,383 | 117,184 |
EBITDA Margin | 14.57% | 14.76% | 14.96% | 12.67% | 17.36% | 18.55% |
D&A For EBITDA | 52,452 | 52,686 | 47,537 | 42,575 | 38,700 | 38,252 |
EBIT | 76,838 | 76,660 | 75,556 | 60,754 | 84,683 | 78,932 |
EBIT Margin | 8.66% | 8.75% | 9.18% | 7.45% | 11.91% | 12.49% |
Effective Tax Rate | 25.51% | 26.65% | 39.72% | 31.37% | 28.83% | 42.58% |
Advertising Expenses | - | 16,899 | 15,849 | 13,425 | 11,274 | 10,143 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.