Beijing Enterprises Environment Group Limited (FRA:BJG)
0.0560
0.00 (0.00%)
At close: Nov 28, 2025
FRA:BJG Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,583 | 1,664 | 1,612 | 2,205 | 1,971 | 1,508 | Upgrade | |
Revenue Growth (YoY) | 7.74% | 3.25% | -26.91% | 11.92% | 30.69% | 21.86% | Upgrade |
Selling, General & Admin | 181.54 | 173.12 | 195.77 | 178.97 | 157.46 | 134.31 | Upgrade |
Provision for Bad Debts | 18.13 | 18.13 | 27.38 | - | - | - | Upgrade |
Other Operating Expenses | 896.44 | 992.21 | 972.11 | 1,468 | 1,444 | 997.97 | Upgrade |
Total Operating Expenses | 1,096 | 1,183 | 1,195 | 1,647 | 1,601 | 1,132 | Upgrade |
Operating Income | 487.14 | 480.66 | 416.54 | 558.63 | 369.48 | 375.48 | Upgrade |
Interest Expense | -129.22 | -110.44 | -162.7 | -140.76 | -56.99 | -63.46 | Upgrade |
Interest Income | 11.7 | 9.75 | 21.35 | 13.65 | 8.73 | 9.59 | Upgrade |
Net Interest Expense | -117.52 | -100.69 | -141.35 | -127.1 | -48.26 | -53.87 | Upgrade |
Currency Exchange Gain (Loss) | 0.8 | -2.42 | -5.97 | -7.36 | 5.83 | 5.85 | Upgrade |
Other Non-Operating Income (Expenses) | -0.79 | -0.68 | -0.57 | -0.55 | -0.46 | -0.37 | Upgrade |
EBT Excluding Unusual Items | 369.64 | 376.88 | 268.65 | 423.62 | 326.6 | 327.09 | Upgrade |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -0.04 | -0.25 | -8.65 | -0.17 | Upgrade |
Asset Writedown | - | - | -14.78 | -73.44 | -99.29 | -201.17 | Upgrade |
Other Unusual Items | - | - | - | - | 0.14 | - | Upgrade |
Pretax Income | 369.55 | 376.78 | 253.83 | 349.94 | 218.8 | 125.75 | Upgrade |
Income Tax Expense | 74.11 | 68.55 | 53.62 | 68.38 | 18.7 | -5.09 | Upgrade |
Earnings From Continuing Ops. | 295.44 | 308.24 | 200.21 | 281.56 | 200.1 | 130.84 | Upgrade |
Earnings From Discontinued Ops. | 2.29 | -5.49 | 1.33 | - | - | - | Upgrade |
Net Income to Company | 297.73 | 302.75 | 201.54 | 281.56 | 200.1 | 130.84 | Upgrade |
Minority Interest in Earnings | -17.89 | -16.6 | -10.59 | 22.19 | 15.02 | -22.19 | Upgrade |
Net Income | 279.83 | 286.15 | 190.95 | 303.76 | 215.12 | 108.65 | Upgrade |
Net Income to Common | 279.83 | 286.15 | 190.95 | 303.76 | 215.12 | 108.65 | Upgrade |
Net Income Growth | 45.14% | 49.85% | -37.14% | 41.21% | 98.00% | -45.31% | Upgrade |
Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | Upgrade |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,500 | 3,124 | 3,449 | Upgrade |
Shares Change (YoY) | - | - | - | -51.97% | -9.44% | - | Upgrade |
EPS (Basic) | 0.19 | 0.19 | 0.13 | 0.20 | 0.14 | 0.07 | Upgrade |
EPS (Diluted) | 0.19 | 0.19 | 0.13 | 0.20 | 0.08 | 0.04 | Upgrade |
EPS Growth | 45.14% | 49.85% | -37.13% | 168.38% | 94.39% | -40.50% | Upgrade |
Free Cash Flow | 526.2 | 388.24 | 495.85 | 612.51 | 128.61 | 345.77 | Upgrade |
Free Cash Flow Per Share | 0.35 | 0.26 | 0.33 | 0.41 | 0.04 | 0.10 | Upgrade |
Profit Margin | 17.68% | 17.20% | 11.85% | 13.77% | 10.92% | 7.21% | Upgrade |
Free Cash Flow Margin | 33.23% | 23.33% | 30.76% | 27.77% | 6.53% | 22.93% | Upgrade |
EBITDA | 704.25 | 695.74 | 641.61 | 750.93 | 516.67 | 540.97 | Upgrade |
EBITDA Margin | 44.48% | 41.81% | 39.81% | 34.05% | 26.22% | 35.88% | Upgrade |
D&A For EBITDA | 217.11 | 215.08 | 225.07 | 192.3 | 147.19 | 165.49 | Upgrade |
EBIT | 487.14 | 480.66 | 416.54 | 558.63 | 369.48 | 375.48 | Upgrade |
EBIT Margin | 30.77% | 28.88% | 25.84% | 25.33% | 18.75% | 24.90% | Upgrade |
Effective Tax Rate | 20.05% | 18.19% | 21.12% | 19.54% | 8.55% | - | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.