FRA:BJI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,221	5,769	4,698	5,623	6,772	4,354
Market Cap Growth	32.74%	22.81%	-16.46%	-16.96%	55.53%	-11.65%
Enterprise Value	29,887	32,311	27,109	30,814	29,896	24,806
PE Ratio	8.89	9.68	26.94	-	-	11.44
PS Ratio	0.50	0.35	0.30	0.36	0.47	0.36
PB Ratio	0.55	0.47	0.42	0.54	0.64	0.38
P/FCF Ratio	12.42	-	-	193.09	-	3.44
P/OCF Ratio	1.79	1.67	1.73	2.03	5.88	1.30
EV/Sales Ratio	2.08	1.98	1.74	1.94	2.09	2.07
EV/EBITDA Ratio	7.99	9.00	9.24	13.58	27.73	7.30
EV/EBIT Ratio	15.32	19.18	22.59	64.43	-	15.48
EV/FCF Ratio	51.40	-	-	1058.05	-	19.58
Debt / Equity Ratio	1.69	2.10	2.06	2.50	2.39	1.75
Debt / EBITDA Ratio	5.81	7.17	7.87	11.30	23.09	5.86
Debt / FCF Ratio	37.98	-	-	887.12	-	15.80
Quick Ratio	0.38	0.31	0.33	0.30	0.34	0.33
Current Ratio	0.51	0.43	0.44	0.42	0.48	0.43
Asset Turnover	0.38	0.39	0.40	0.39	0.36	0.34
Return on Equity (ROE)	9.62%	7.53%	3.65%	-1.14%	-13.98%	6.14%
Return on Assets (ROA)	3.25%	2.54%	1.93%	0.73%	-1.18%	2.84%
Return on Capital Employed (ROCE)	6.90%	5.70%	4.40%	1.70%	-2.70%	6.40%
Earnings Yield	11.25%	10.34%	3.71%	-0.98%	-18.59%	8.74%
FCF Yield	8.05%	-9.99%	-1.52%	0.52%	-11.72%	29.10%
Dividend Yield	5.41%	5.13%	0.75%	3.01%	-	13.44%
Payout Ratio	104.85%	152.62%	552.68%	-	-	282.04%
Buyback Yield / Dilution	22.00%	-	-	-15.79%	13.63%	-
Total Shareholder Return	27.41%	5.13%	0.75%	-12.78%	13.63%	13.44%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.