The Buckle Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	1,278	1,218	1,261	1,345	1,295	901.28
Revenue Growth (YoY)	4.67%	-3.44%	-6.25%	3.91%	43.64%	0.11%
Cost of Revenue	524.56	500.07	518.62	545.52	520.92	384.92
Gross Profit	753.34	717.62	742.48	799.66	773.69	516.36
Selling, General & Admin	496.31	476.26	471.42	471.53	438.19	348.34
Operating Expenses	496.31	476.26	471.42	471.53	438.19	348.34
Operating Income	257.03	241.36	271.06	328.13	335.5	168.02
Interest & Investment Income	16.41	16.41	18.16	6.92	2.26	2.93
Other Non Operating Income (Expenses)	-1.58	-	-	-	-	-
Pretax Income	271.86	257.78	289.22	335.06	337.76	170.95
Income Tax Expense	65.76	62.31	69.3	80.43	82.94	40.81
Net Income	206.1	195.47	219.92	254.63	254.82	130.14
Net Income to Common	206.1	195.47	219.92	254.63	254.82	130.14
Net Income Growth	4.17%	-11.12%	-13.63%	-0.08%	95.81%	24.62%
Shares Outstanding (Basic)	50	50	50	49	49	49
Shares Outstanding (Diluted)	51	50	50	50	49	49
Shares Change (YoY)	0.79%	0.71%	0.65%	0.50%	0.76%	0.41%
EPS (Basic)	4.11	3.92	4.44	5.17	5.20	2.67
EPS (Diluted)	4.09	3.89	4.40	5.13	5.16	2.66
EPS Growth	3.79%	-11.59%	-14.23%	-0.58%	93.98%	24.30%
Free Cash Flow	215.31	199.74	217.37	212.02	292.65	219.76
Free Cash Flow Per Share	4.25	3.97	4.35	4.27	5.93	4.48
Dividend Per Share	1.400	1.400	1.400	1.400	1.340	0.600
Dividend Growth	-	-	-	4.48%	123.33%	-42.86%
Gross Margin	58.95%	58.93%	58.88%	59.45%	59.76%	57.29%
Operating Margin	20.11%	19.82%	21.49%	24.39%	25.91%	18.64%
Profit Margin	16.13%	16.05%	17.44%	18.93%	19.68%	14.44%
Free Cash Flow Margin	16.85%	16.40%	17.24%	15.76%	22.61%	24.38%
EBITDA	281.59	264.36	291.89	346.99	354.19	188.89
EBITDA Margin	22.04%	21.71%	23.15%	25.80%	27.36%	20.96%
D&A For EBITDA	24.57	22.99	20.83	18.86	18.69	20.86
EBIT	257.03	241.36	271.06	328.13	335.5	168.02
EBIT Margin	20.11%	19.82%	21.49%	24.39%	25.91%	18.64%
Effective Tax Rate	24.19%	24.17%	23.96%	24.01%	24.55%	23.87%
Advertising Expenses	-	21.78	21.26	19.23	16.88	12.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.