East Side Games Group Inc. (FRA:BL1)
Germany · Delayed Price · Currency is EUR 0.1870
+0.0030 (1.63%)
At close: Jan 21, 2026
East Side Games Group Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 78.17 | 83.12 | 86.98 | 116.28 | 93.19 | 68.05 | |
Revenue Growth (YoY) | -6.22% | -4.44% | -25.20% | 24.78% | 36.94% | 82.76% |
Cost of Revenue | 30.37 | 32.35 | 32.65 | 43.77 | 32.47 | 20.21 |
Gross Profit | 47.8 | 50.77 | 54.33 | 72.51 | 60.71 | 47.84 |
Selling, General & Admin | 43.54 | 36.6 | 34.18 | 51.23 | 43.98 | 25.17 |
Research & Development | 4.11 | 4.92 | 8.04 | 16.32 | 13.16 | 11.28 |
Amortization of Goodwill & Intangibles | 9.79 | 9.6 | 11.23 | 12.47 | 7.38 | - |
Operating Expenses | 57.57 | 51.26 | 53.63 | 80.35 | 64.92 | 36.75 |
Operating Income | -9.78 | -0.49 | 0.7 | -7.84 | -4.2 | 11.09 |
Interest & Investment Income | 0.12 | 0.09 | 0.42 | 0.55 | 0.37 | - |
Currency Exchange Gain (Loss) | -0 | 0.28 | -0.12 | 0.58 | -0.64 | -0.22 |
Other Non Operating Income (Expenses) | -0.67 | -0.14 | -1.13 | -1.35 | -0.98 | - |
EBT Excluding Unusual Items | -10.32 | -0.27 | -0.12 | -8.07 | -5.45 | 10.87 |
Merger & Restructuring Charges | - | - | - | - | -1.21 | - |
Gain (Loss) on Sale of Investments | -0.03 | -0.09 | -0.16 | -0.81 | 5.3 | -0.33 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.6 |
Asset Writedown | -0.34 | -0.34 | - | -0.19 | - | - |
Other Unusual Items | - | - | - | 19.02 | -1.72 | - |
Pretax Income | -10.69 | -0.69 | -0.28 | 9.95 | -3.08 | 20.14 |
Income Tax Expense | 1.16 | 0.24 | -0.37 | -0.8 | -0.26 | 5.03 |
Earnings From Continuing Operations | -11.85 | -0.93 | 0.09 | 10.76 | -2.82 | 15.11 |
Net Income | -11.85 | -0.93 | 0.09 | 10.76 | -2.82 | 15.11 |
Net Income to Common | -11.85 | -0.93 | 0.09 | 10.76 | -2.82 | 15.11 |
Net Income Growth | - | - | -99.19% | - | - | 410.47% |
Shares Outstanding (Basic) | 77 | 78 | 81 | 81 | 73 | 43 |
Shares Outstanding (Diluted) | 77 | 78 | 81 | 81 | 73 | 44 |
Shares Change (YoY) | -3.77% | -3.44% | 0.10% | 9.58% | 68.36% | 8303.65% |
EPS (Basic) | -0.15 | -0.01 | 0.00 | 0.13 | -0.04 | 0.35 |
EPS (Diluted) | -0.15 | -0.01 | 0.00 | 0.13 | -0.04 | 0.35 |
EPS Growth | - | - | -99.19% | - | - | -93.93% |
Free Cash Flow | 2.23 | 8.31 | 1.49 | 9.82 | 4.18 | 7.01 |
Free Cash Flow Per Share | 0.03 | 0.11 | 0.02 | 0.12 | 0.06 | 0.16 |
Gross Margin | 61.15% | 61.08% | 62.46% | 62.36% | 65.15% | 70.30% |
Operating Margin | -12.51% | -0.59% | 0.80% | -6.74% | -4.51% | 16.30% |
Profit Margin | -15.16% | -1.11% | 0.10% | 9.25% | -3.02% | 22.20% |
Free Cash Flow Margin | 2.85% | 9.99% | 1.71% | 8.45% | 4.48% | 10.30% |
EBITDA | 0.15 | 9.25 | 12.11 | 4.86 | 3.42 | 11.24 |
EBITDA Margin | 0.19% | 11.13% | 13.93% | 4.18% | 3.67% | 16.51% |
D&A For EBITDA | 9.92 | 9.74 | 11.41 | 12.7 | 7.62 | 0.15 |
EBIT | -9.78 | -0.49 | 0.7 | -7.84 | -4.2 | 11.09 |
EBIT Margin | -12.51% | -0.59% | 0.80% | -6.74% | -4.51% | 16.30% |
Effective Tax Rate | - | - | - | - | - | 24.99% |
Revenue as Reported | 78.17 | 83.12 | 86.98 | 116.28 | 93.19 | 68.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.