BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877- (FRA:BLH)
Germany · Delayed Price · Currency is EUR 11.00
-0.50 (-4.35%)
Last updated: Jun 12, 2026, 8:24 AM CET
FRA:BLH Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,165 | 1,221 | 1,210 | 1,119 | 1,050 | |
Revenue Growth (YoY) | -4.52% | 0.88% | 8.14% | 6.53% | -1.39% |
Cost of Revenue | 921.16 | 963.84 | 995.36 | 937.09 | 903.07 |
Gross Profit | 244.3 | 256.83 | 214.68 | 181.89 | 147.37 |
Selling, General & Admin | 24.49 | 25.82 | 25.29 | 26.82 | 24.74 |
Other Operating Expenses | 117.26 | 115.82 | 86.45 | 92.63 | 65.28 |
Operating Expenses | 225.49 | 222.47 | 190.06 | 198.85 | 170.11 |
Operating Income | 18.81 | 34.36 | 24.62 | -16.96 | -22.74 |
Interest Expense | -27.24 | -28.88 | -25.51 | -18.16 | -16.72 |
Interest & Investment Income | 16.27 | 16.74 | 15.21 | 11.38 | 9.36 |
Earnings From Equity Investments | 61.76 | 64.98 | 21.58 | 77.71 | 62.38 |
Currency Exchange Gain (Loss) | -1.71 | -0.59 | -1.1 | 0.11 | 0.14 |
Other Non Operating Income (Expenses) | - | - | 0.28 | 2.73 | 3.37 |
EBT Excluding Unusual Items | 67.89 | 86.61 | 35.08 | 56.82 | 35.79 |
Gain (Loss) on Sale of Investments | 0.13 | -0.75 | - | -2.11 | - |
Gain (Loss) on Sale of Assets | 4.22 | 2.54 | -0.1 | 1.08 | 8.26 |
Asset Writedown | -3.68 | -4.45 | -6.39 | -7.84 | -0.22 |
Pretax Income | 77.42 | 91.79 | 36.1 | 55.72 | 52.23 |
Income Tax Expense | 11.49 | 5.98 | 2.67 | 4.12 | 1.66 |
Earnings From Continuing Operations | 65.93 | 85.82 | 33.43 | 51.61 | 50.57 |
Minority Interest in Earnings | -63.03 | -82.22 | -31.47 | -50.64 | -49.41 |
Net Income | 2.9 | 3.6 | 1.96 | 0.97 | 1.15 |
Net Income to Common | 2.9 | 3.6 | 1.96 | 0.97 | 1.15 |
Net Income Growth | -19.45% | 83.90% | 102.80% | -16.38% | 3.31% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 0.75 | 0.94 | 0.51 | 0.25 | 0.30 |
EPS (Diluted) | 0.75 | 0.94 | 0.51 | 0.25 | 0.30 |
EPS Growth | -19.45% | 83.90% | 102.80% | -16.38% | 3.31% |
Free Cash Flow | 54.46 | 130.08 | 46.55 | 36.07 | -0.57 |
Free Cash Flow Per Share | 14.18 | 33.88 | 12.12 | 9.39 | -0.15 |
Dividend Per Share | 0.500 | 0.500 | 0.450 | 0.280 | 0.300 |
Dividend Growth | - | 11.11% | 60.71% | -6.67% | 172.73% |
Gross Margin | 20.96% | 21.04% | 17.74% | 16.25% | 14.03% |
Operating Margin | 1.61% | 2.81% | 2.03% | -1.52% | -2.17% |
Profit Margin | 0.25% | 0.29% | 0.16% | 0.09% | 0.11% |
Free Cash Flow Margin | 4.67% | 10.66% | 3.85% | 3.22% | -0.05% |
EBITDA | 56.64 | 68.37 | 60.77 | 16.31 | 10.17 |
EBITDA Margin | 4.86% | 5.60% | 5.02% | 1.46% | 0.97% |
D&A For EBITDA | 37.83 | 34.01 | 36.15 | 33.27 | 32.92 |
EBIT | 18.81 | 34.36 | 24.62 | -16.96 | -22.74 |
EBIT Margin | 1.61% | 2.81% | 2.03% | -1.52% | -2.17% |
Effective Tax Rate | 14.84% | 6.51% | 7.38% | 7.39% | 3.18% |