Bure Equity AB (publ) (FRA:BLZ)

Bure Equity AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	-4,601	5,807	4,809	-9,173	6,432
Revenue	-4,601	5,807	4,809	-9,173	6,432
Revenue Growth (YoY)	-	20.75%	-	-	92.23%
Gross Profit	-4,601	5,807	4,809	-9,173	6,432
Selling, General & Admin	84	102	79	75	75
Other Operating Expenses	-3	-2	-6	-7	-5
Operating Expenses	87	105	78	72	74
Operating Income	-4,688	5,702	4,731	-9,245	6,358
Interest Expense	-3	-	-	-	-1
Interest & Investment Income	15	33	19	12	4
Other Non Operating Income (Expenses)	-	-1	-1	-2	1
EBT Excluding Unusual Items	-4,676	5,734	4,749	-9,235	6,362
Pretax Income	-4,676	5,734	4,749	-9,235	6,362
Earnings From Continuing Operations	-4,676	5,734	4,749	-9,235	6,362
Minority Interest in Earnings	-2	8	-4	-8	-10
Net Income	-4,678	5,742	4,745	-9,243	6,352
Net Income to Common	-4,678	5,742	4,745	-9,243	6,352
Net Income Growth	-	21.01%	-	-	93.13%
Shares Outstanding (Basic)	74	74	74	74	74
Shares Outstanding (Diluted)	74	74	74	74	74
Shares Change (YoY)	-0.41%	0.14%	0.16%	-	3.33%
EPS (Basic)	-63.16	77.44	63.99	-124.66	85.67
EPS (Diluted)	-63.16	77.21	63.89	-124.66	85.67
EPS Growth	-	20.85%	-	-	86.91%
Free Cash Flow	270	172	1,366	175	958
Free Cash Flow Per Share	3.65	2.31	18.39	2.36	12.92
Dividend Per Share	2.750	2.750	2.500	2.250	2.250
Dividend Growth	-	10.00%	11.11%	-	12.50%
Gross Margin	-	100.00%	100.00%	-	100.00%
Operating Margin	-	98.19%	98.38%	-	98.85%
Profit Margin	-	98.88%	98.67%	-	98.76%
Free Cash Flow Margin	-	2.96%	28.41%	-	14.89%
EBITDA	-4,682	5,707	4,736	-9,241	6,362
EBITDA Margin	-	98.28%	98.48%	-	98.91%
D&A For EBITDA	6	5	5	4	4
EBIT	-4,688	5,702	4,731	-9,245	6,358
EBIT Margin	-	98.19%	98.38%	-	98.85%
Revenue as Reported	-4,598	5,809	4,814	-9,166	6,437

Source: S&P Global Market Intelligence. Standard template. Financial Sources.