St Barbara Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	215.52	197.72	323.85	201.27	740.25
Revenue Growth (YoY)	9.00%	-38.95%	60.90%	-72.81%	-10.57%
Cost of Revenue	228.4	204.07	272.87	176.66	397.6
Gross Profit	-12.87	-6.35	50.98	24.62	342.65
Selling, General & Admin	12.34	13.87	26.51	31.69	26.62
Other Operating Expenses	3.39	2.8	-9.29	-6.96	-24.01
Operating Expenses	45.31	36.42	690.97	349.29	576.14
Operating Income	-58.19	-42.77	-639.99	-324.67	-233.49
Interest Expense	-0.22	-0.66	-10.7	-3.97	-5.57
Interest & Investment Income	1.93	3.83	2.59	1.62	1.1
Currency Exchange Gain (Loss)	1.95	-0.76	4.48	1.83	5.32
Other Non Operating Income (Expenses)	-0.05	-0.03	-1.77	-2.05	-2.43
EBT Excluding Unusual Items	-54.57	-40.39	-645.38	-327.24	-235.07
Merger & Restructuring Charges	-	-	-	-3.64	-22.7
Pretax Income	-54.57	-40.39	-645.38	-330.88	-257.76
Income Tax Expense	-	-11.05	-138.73	-76.08	-81.17
Earnings From Continuing Operations	-54.57	-29.34	-506.65	-254.8	-176.6
Earnings From Discontinued Operations	-39.22	-24.58	77.45	93.98	-
Net Income	-93.78	-53.92	-429.2	-160.82	-176.6
Net Income to Common	-93.78	-53.92	-429.2	-160.82	-176.6
Shares Outstanding (Basic)	968	818	816	732	706
Shares Outstanding (Diluted)	968	818	816	732	706
Shares Change (YoY)	18.32%	0.21%	11.49%	3.77%	0.38%
EPS (Basic)	-0.10	-0.07	-0.53	-0.22	-0.25
EPS (Diluted)	-0.10	-0.07	-0.53	-0.22	-0.25
Free Cash Flow	-153.69	-90.25	-33.81	-51.14	93.67
Free Cash Flow Per Share	-0.16	-0.11	-0.04	-0.07	0.13
Dividend Per Share	-	-	-	-	0.060
Dividend Growth	-	-	-	-	-25.00%
Gross Margin	-5.97%	-3.21%	15.74%	12.23%	46.29%
Operating Margin	-27.00%	-21.63%	-197.62%	-161.31%	-31.54%
Profit Margin	-43.52%	-27.27%	-132.53%	-79.90%	-23.86%
Free Cash Flow Margin	-71.31%	-45.64%	-10.44%	-25.41%	12.65%
EBITDA	-38.69	-15.5	52.66	55.05	306.82
EBITDA Margin	-17.95%	-7.84%	16.26%	27.35%	41.45%
D&A For EBITDA	19.49	27.27	692.64	379.72	540.31
EBIT	-58.19	-42.77	-639.99	-324.67	-233.49
EBIT Margin	-27.00%	-21.63%	-197.62%	-161.31%	-31.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.