FRA:BMT Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	113,341	104,936	76,702	59,002	82,486	74,682
Market Cap Growth	37.24%	36.81%	30.00%	-28.47%	10.45%	8.09%
Enterprise Value	149,726	140,167	117,953	103,215	128,767	124,613
Last Close Price	52.30	47.95	32.68	22.74	29.43	24.15
PE Ratio	12.88	11.92	20.96	-	11.06	9.24
PS Ratio	3.86	3.57	2.45	1.88	2.65	2.44
PB Ratio	2.05	1.90	1.27	0.97	0.97	0.93
P/FCF Ratio	17.07	15.81	6.58	4.99	7.41	6.83
P/OCF Ratio	15.59	14.43	6.27	4.78	7.04	6.46
EV/Sales Ratio	5.05	4.78	3.77	3.28	4.13	4.08
EV/EBITDA Ratio	9.56	10.40	8.25	6.75	9.18	8.86
EV/EBIT Ratio	11.31	12.53	9.96	-	9.93	9.60
EV/FCF Ratio	22.56	21.12	10.12	8.74	11.57	11.39
Debt / Equity Ratio	0.73	0.73	0.74	0.75	0.58	0.59
Debt / EBITDA Ratio	2.96	2.96	3.10	3.01	3.50	3.36
Debt / FCF Ratio	6.06	6.06	3.83	3.89	4.42	4.32
Net Debt / Equity Ratio	0.65	0.65	0.62	0.66	0.52	0.54
Net Debt / EBITDA Ratio	2.66	2.66	2.63	2.61	3.18	3.08
Net Debt / FCF Ratio	5.39	5.39	3.23	3.38	4.01	3.96
Asset Turnover	0.22	0.22	0.22	0.20	0.19	0.19
Inventory Turnover	0.99	0.99	0.96	0.92	0.84	0.82
Quick Ratio	0.56	0.56	0.51	0.58	0.48	0.48
Current Ratio	0.87	0.87	0.76	0.91	0.86	0.85
Return on Equity (ROE)	15.82%	15.82%	6.18%	-22.06%	9.57%	10.70%
Return on Assets (ROA)	5.34%	5.34%	5.15%	-4.85%	4.94%	4.96%
Return on Invested Capital (ROIC)	9.68%	9.57%	10.44%	-10.42%	7.71%	8.01%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.80%	-10.30%	8.50%	8.90%
Earnings Yield	7.76%	8.48%	4.84%	-28.06%	9.11%	10.84%
FCF Yield	5.86%	6.33%	15.20%	20.03%	13.49%	14.65%
Dividend Yield	5.38%	5.86%	8.89%	11.94%	8.34%	10.63%
Payout Ratio	68.16%	68.16%	171.74%	-	74.63%	72.19%
Buyback Yield / Dilution	1.17%	1.17%	0.18%	1.68%	1.31%	-0.09%
Total Shareholder Return	6.55%	7.03%	9.07%	13.61%	9.65%	10.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.