Benchmark Electronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,659	2,656	2,839	2,886	2,255
Revenue Growth (YoY)	0.11%	-6.44%	-1.64%	27.98%	9.85%
Cost of Revenue	2,389	2,386	2,568	2,631	2,049
Gross Profit	270.06	270.02	271.07	255.24	205.9
Selling, General & Admin	157.59	149.46	147.03	150.22	136.7
Amortization of Goodwill & Intangibles	4.82	4.82	5.98	6.38	6.38
Operating Expenses	162.41	154.28	153	156.6	143.08
Operating Income	107.66	115.75	118.07	98.64	62.82
Interest Expense	-20.16	-26.92	-31.88	-12.89	-8.47
Interest & Investment Income	9.55	10.21	6.26	1.73	0.54
Currency Exchange Gain (Loss)	-	-5.2	-3.4	0.6	-0.3
Other Non Operating Income (Expenses)	-3.91	-3.6	0.58	4.84	0.58
EBT Excluding Unusual Items	93.14	90.23	89.62	92.91	55.16
Merger & Restructuring Charges	-29.54	-6.34	-7.3	-5.67	-13.7
Gain (Loss) on Sale of Assets	-	-	-	0.4	-
Asset Writedown	-	-	-1.1	-	-
Legal Settlements	-2.07	-	-	-3.3	-
Pretax Income	61.53	83.9	81.22	84.34	45.41
Income Tax Expense	36.68	20.57	16.91	16.11	9.64
Net Income	24.85	63.33	64.32	68.23	35.77
Net Income to Common	24.85	63.33	64.32	68.23	35.77
Net Income Growth	-60.76%	-1.54%	-5.74%	90.74%	154.50%
Shares Outstanding (Basic)	36	36	36	35	36
Shares Outstanding (Diluted)	36	37	36	36	36
Shares Change (YoY)	-1.25%	2.19%	0.71%	-1.06%	-1.94%
EPS (Basic)	0.69	1.76	1.81	1.94	1.00
EPS (Diluted)	0.68	1.72	1.79	1.91	0.99
EPS Growth	-60.47%	-3.91%	-6.28%	92.93%	160.53%
Free Cash Flow	85.42	157.92	100.82	-220.82	-41.42
Free Cash Flow Per Share	2.35	4.30	2.80	-6.18	-1.15
Dividend Per Share	0.680	0.670	0.660	0.660	0.655
Dividend Growth	1.49%	1.52%	-	0.76%	2.34%
Gross Margin	10.16%	10.17%	9.55%	8.84%	9.13%
Operating Margin	4.05%	4.36%	4.16%	3.42%	2.79%
Profit Margin	0.94%	2.38%	2.27%	2.36%	1.59%
Free Cash Flow Margin	3.21%	5.95%	3.55%	-7.65%	-1.84%
EBITDA	155.29	156.48	158.41	138.36	104.2
EBITDA Margin	5.84%	5.89%	5.58%	4.79%	4.62%
D&A For EBITDA	47.63	40.73	40.35	39.72	41.39
EBIT	107.66	115.75	118.07	98.64	62.82
EBIT Margin	4.05%	4.36%	4.16%	3.42%	2.79%
Effective Tax Rate	59.61%	24.52%	20.81%	19.10%	21.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.