FRA:BN9 Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	50,003	45,324	33,822	29,328	35,668
Investment Securities	276,606	178,611	192,004	188,771	208,819
Trading Asset Securities	14,276	15,608	10,804	10,430	17,226
Mortgage-Backed Securities	-	60,323	58,692	60,255	69,086
Total Investments	290,882	254,542	261,500	259,456	295,131
Gross Loans	80,615	71,800	67,147	66,288	68,027
Allowance for Loan Losses	-245	-294	-303	-176	-196
Other Adjustments to Gross Loans	-	-230	-268	-225	-240
Net Loans	80,370	71,276	66,576	65,887	67,591
Property, Plant & Equipment	3,581	3,266	3,163	3,256	3,431
Goodwill	16,767	16,598	16,261	16,150	17,512
Other Intangible Assets	2,822	5,527	5,284	5,161	5,087
Accrued Interest Receivable	1,435	1,293	1,150	858	457
Other Receivables	-	5,186	6,837	5,405	4,716
Restricted Cash	-	1,691	4,041	7,513	4,126
Other Current Assets	-	736	737	764	476
Other Real Estate Owned & Foreclosed	-	2	5	2	2
Other Long-Term Assets	26,440	10,566	10,494	11,997	10,234
Total Assets	472,300	416,064	409,877	405,783	444,438
Interest Bearing Deposits	331,894	229,157	223,895	199,553	225,450
Institutional Deposits	-	2,100	1,500	1,400	549
Non-Interest Bearing Deposits	-	58,267	58,274	78,017	93,695
Total Deposits	331,894	289,524	283,669	278,970	319,694
Short-Term Borrowings	42,867	37,314	36,758	38,804	40,140
Current Portion of Long-Term Debt	422	3,525	479	397	725
Current Portion of Leases	-	204	-	-	24
Current Income Taxes Payable	5,544	5,270	5,411	5,410	5,767
Other Current Liabilities	6,135	2,456	2,543	2,571	2,538
Long-Term Debt	31,873	27,554	31,257	30,458	25,931
Long-Term Leases	-	1,117	1,356	1,336	1,461
Long-Term Unearned Revenue	-	171	172	164	163
Other Long-Term Liabilities	8,757	7,165	7,327	6,823	4,604
Total Liabilities	427,492	374,300	368,972	364,933	401,047
Preferred Stock, Redeemable	4,836	4,343	4,343	4,838	4,838
Common Stock	14	14	14	14	14
Additional Paid-In Capital	29,907	29,321	28,908	28,508	28,128
Retained Earnings	46,396	42,537	39,549	37,864	36,667
Treasury Stock	-33,805	-30,241	-27,151	-24,524	-24,400
Comprehensive Income & Other	-3,035	-4,656	-4,893	-5,966	-2,213
Total Common Equity	39,477	36,975	36,427	35,896	38,196
Minority Interest	495	446	135	116	357
Shareholders' Equity	44,808	41,764	40,905	40,850	43,391
Total Liabilities & Equity	472,300	416,064	409,877	405,783	444,438
Total Debt	75,162	69,714	69,850	70,995	68,281
Net Cash (Debt)	115,523	88,977	95,045	71,088	99,888
Net Cash Growth	29.84%	-6.38%	33.70%	-28.83%	-28.47%
Net Cash Per Share	161.18	118.94	120.65	87.25	116.64
Filing Date Shares Outstanding	688.24	716.32	754.44	804.2	804.49
Total Common Shares Outstanding	688.24	717.68	759.34	808.44	804.15
Book Value Per Share	57.36	51.52	47.97	44.40	47.50
Tangible Book Value	19,888	14,850	14,882	14,585	15,597
Tangible Book Value Per Share	28.90	20.69	19.60	18.04	19.40

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.