Boyd Gaming Corporation (FRA:BO5)
73.00
+1.00 (1.39%)
At close: Feb 20, 2026
Revenue Breakdown
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Las Vegas Locals Revenue | 894.70M | 894.51M | 928.12M | |||||||||||
Las Vegas Locals Revenue Growth | 0.02% | -3.62% | -0.28% | |||||||||||
Downtown Las Vegas Revenue | 231.32M | 230.09M | 222.41M | |||||||||||
Downtown Las Vegas Revenue Growth | 0.53% | 3.45% | 3.29% | |||||||||||
Midwest & South Revenue (Post-FY2022 Reporting) | 2.10B | 2.06B | 2.04B | |||||||||||
Midwest & South Revenue (Post-FY2022 Reporting) Growth | 1.87% | 1.05% | -1.64% | |||||||||||
Online Revenue | 697.04M | 606.23M | 422.21M | |||||||||||
Online Revenue Growth | 14.98% | 43.59% | 66.29% | |||||||||||
Managed & Other Revenue | 145.76M | 135.95M | 123.81M | |||||||||||
Managed & Other Revenue Growth | 7.22% | 9.80% | 56.03% | |||||||||||
Midwest & South Revenue (Pre-FY2023 Reporting) | 2.94B | 2.81B | 2.59B | |||||||||||
Midwest & South Revenue (Pre-FY2023 Reporting) Growth | 4.96% | 8.41% | 7.41% | |||||||||||
Revenue (Other) | -2.94B | -2.81B | -2.59B | |||||||||||
Revenue (Total) | 4.07B | 3.93B | 3.74B | |||||||||||
Revenue (Total) Growth | 3.58% | 5.13% | 5.15% |
Revenue Breakdown 2
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Online Revenue | 697.04M | 606.23M | 422.21M | |||||||||||
Online Revenue Growth | 14.98% | 43.59% | 66.29% | |||||||||||
Gaming Revenue | 2.63B | 2.58B | 2.61B | |||||||||||
Gaming Revenue Growth | 1.63% | -1.12% | -2.30% | |||||||||||
Food & Beverage Revenue | 309.06M | 303.52M | 288.42M | |||||||||||
Food & Beverage Revenue Growth | 1.82% | 5.24% | 4.51% | |||||||||||
Room Revenue | 196.93M | 204.61M | 199.12M | |||||||||||
Room Revenue Growth | -3.75% | 2.76% | 5.31% | |||||||||||
Management Fee Revenue | 96.50M | 88.41M | 76.92M | |||||||||||
Management Fee Revenue Growth | 9.15% | 14.93% | 185.90% | |||||||||||
Other Service Revenue (Post-FY2022 Reporting) | 145.36M | 143.50M | 138.54M | |||||||||||
Other Service Revenue (Post-FY2022 Reporting) Growth | 1.30% | 3.58% | 2.78% | |||||||||||
Other Service Revenue (Pre-FY2023 Reporting) | 241.86M | 231.91M | 637.67M | |||||||||||
Other Service Revenue (Pre-FY2023 Reporting) Growth | 4.29% | -63.63% | 53.44% | |||||||||||
Revenue (Total) | 4.07B | 3.93B | 3.74B | |||||||||||
Revenue (Total) Growth | 3.58% | 5.13% | 5.15% |
Adjusted EBITDA
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Las Vegas Locals Adjusted EBITDAR | 423.71M | 428.42M | 470.97M | |||||||||||
Las Vegas Locals Adjusted EBITDAR Growth | -1.10% | -9.03% | -2.22% | |||||||||||
Downtown Las Vegas Adjusted EBITDAR | 83.43M | 83.33M | 85.51M | |||||||||||
Downtown Las Vegas Adjusted EBITDAR Growth | 0.12% | -2.55% | -0.63% | |||||||||||
Midwest & South Adjusted EBITDAR (Post-FY2022 Reporting) | 778.62M | 765.71M | 781.67M | |||||||||||
Midwest & South Adjusted EBITDAR (Post-FY2022 Reporting) Growth | 1.69% | -2.04% | -5.91% | |||||||||||
Online Adjusted EBITDAR | 99.04M | 107.60M | 62.34M | |||||||||||
Online Adjusted EBITDAR Growth | -7.96% | 72.62% | 56.71% | |||||||||||
Managed & Other Adjusted EBITDAR | 105.25M | 96.15M | 84.48M | |||||||||||
Managed & Other Adjusted EBITDAR Growth | 9.46% | 13.82% | 106.14% | |||||||||||
Midwest & South Adjusted EBITDAR (Pre-FY2023 Reporting) | 982.91M | 969.46M | 928.49M | |||||||||||
Midwest & South Adjusted EBITDAR (Pre-FY2023 Reporting) Growth | 1.39% | 4.41% | 1.86% | |||||||||||
Corporate Adjusted EBITDAR | -93.62M | -90.62M | -90.18M | |||||||||||
Operating Income (Other) | -553.11M | -462.82M | -492.96M | |||||||||||
Operating Income (Total) | 843.32M | 927.78M | 901.83M | |||||||||||
Operating Income (Total) Growth | -9.10% | 2.88% | -8.09% |
Key Performance Indicators
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Total Casino Space (Square Feet) | 1.76M | 1.71M | |||||||||||
Total Casino Space (Square Feet) Growth | 3.09% | -0.69% | |||||||||||
Total Slot Machines | 28.10K | 28.92K | |||||||||||
Total Slot Machines Growth | -2.82% | -3.08% | |||||||||||
Total Table Games | 616.00 | 617.00 | |||||||||||
Total Table Games Growth | -0.16% | -1.44% | |||||||||||
Total Hotel Rooms | 10.48K | 10.41K | |||||||||||
Total Hotel Rooms Growth | 0.73% | -3.22% |
Updated Sep 30, 2025. Data Source: Fiscal.ai.