Boyd Gaming Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,559	6,193	5,543	5,326	6,477	3,914
Market Cap Growth	-12.04%	11.72%	4.09%	-17.78%	65.51%	31.96%
Enterprise Value	7,452	9,620	8,670	8,573	9,725	7,530
Last Close Price	71.00	67.86	55.85	48.82	54.69	32.24
PE Ratio	3.48	11.09	9.88	8.90	15.88	-
PS Ratio	1.60	1.63	1.64	1.60	2.19	2.20
PB Ratio	2.45	4.05	3.51	3.58	4.79	4.26
P/FCF Ratio	15.82	11.52	11.34	8.05	9.08	41.99
P/OCF Ratio	6.77	6.70	6.70	5.83	7.29	16.56
EV/Sales Ratio	2.17	2.53	2.56	2.58	3.28	4.23
EV/EBITDA Ratio	6.37	8.16	7.71	7.32	9.40	19.60
EV/EBIT Ratio	9.37	10.50	9.68	9.21	12.18	48.75
EV/FCF Ratio	21.20	17.89	17.73	12.96	13.64	80.80
Debt / Equity Ratio	0.96	2.49	2.14	2.45	2.56	4.30
Debt / EBITDA Ratio	1.85	2.85	2.65	2.87	3.07	8.46
Debt / FCF Ratio	6.23	7.06	6.89	5.51	4.85	42.43
Asset Turnover	0.64	0.62	0.59	0.57	0.53	0.33
Inventory Turnover	77.72	71.51	63.12	56.08	47.88	34.18
Quick Ratio	0.42	0.77	0.75	0.68	0.78	1.09
Current Ratio	0.51	0.90	0.89	0.82	0.91	1.24
Return on Equity (ROE)	87.02%	34.76%	37.19%	40.86%	34.84%	-11.28%
Return on Assets (ROA)	9.21%	9.37%	9.84%	9.92%	8.88%	1.79%
Return on Invested Capital (ROIC)	14.35%	14.08%	15.73%	14.85%	13.20%	3.39%
Return on Capital Employed (ROCE)	17.00%	16.40%	17.40%	17.40%	16.00%	3.10%
Earnings Yield	28.72%	9.01%	10.12%	11.23%	6.30%	-2.81%
FCF Yield	6.32%	8.68%	8.82%	12.42%	11.01%	2.38%
Dividend Yield	0.90%	0.97%	1.04%	1.15%	-	-
Payout Ratio	3.15%	10.84%	10.26%	7.53%	-	-
Buyback Yield / Dilution	12.03%	7.92%	7.00%	4.47%	-0.52%	0.38%
Total Shareholder Return	12.93%	8.88%	8.04%	5.62%	-0.52%	0.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.