Boer Power Holdings Limited (FRA:BOE)
Germany · Delayed Price · Currency is EUR 0.0190
0.00 (0.00%)
At close: Nov 28, 2025
Boer Power Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 717.24 | 680.28 | 585.55 | 626.62 | 572.64 | 816.67 | Upgrade | |
Revenue Growth (YoY) | 19.94% | 16.18% | -6.55% | 9.43% | -29.88% | 10.79% | Upgrade |
Cost of Revenue | 512.52 | 482.75 | 419.51 | 443.55 | 380.66 | 579.67 | Upgrade |
Gross Profit | 204.72 | 197.52 | 166.04 | 183.07 | 191.98 | 237 | Upgrade |
Selling, General & Admin | 168.23 | 147.51 | 150.95 | 139.41 | 151.78 | 221.93 | Upgrade |
Other Operating Expenses | -10.72 | -9.4 | -33.91 | -3.6 | -0.32 | -5.41 | Upgrade |
Operating Expenses | 158.52 | 139.11 | 119.93 | 137.01 | 156.43 | 161.13 | Upgrade |
Operating Income | 46.2 | 58.41 | 46.11 | 46.07 | 35.55 | 75.86 | Upgrade |
Interest Expense | -19.68 | -22.9 | -30.34 | -27.69 | -27.41 | -35.96 | Upgrade |
Interest & Investment Income | 12.61 | 7.06 | 16.6 | 13.7 | 0.92 | 0.96 | Upgrade |
EBT Excluding Unusual Items | 39.14 | 42.57 | 32.36 | 32.07 | 9.06 | 40.86 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.14 | 0.69 | Upgrade |
Gain (Loss) on Sale of Assets | - | -3.7 | 0.31 | 0.02 | 94.69 | 1.3 | Upgrade |
Asset Writedown | - | - | - | - | -9.2 | - | Upgrade |
Pretax Income | 39.14 | 38.87 | 32.67 | 32.09 | 96.68 | 42.85 | Upgrade |
Income Tax Expense | 7.04 | 7.74 | 3.81 | 2 | 84.22 | 33.51 | Upgrade |
Earnings From Continuing Operations | 32.1 | 31.13 | 28.86 | 30.09 | 12.46 | 9.33 | Upgrade |
Minority Interest in Earnings | -0.11 | -0.08 | 0.04 | 0.14 | -0.32 | 6.49 | Upgrade |
Net Income | 31.99 | 31.05 | 28.9 | 30.23 | 12.14 | 15.82 | Upgrade |
Net Income to Common | 31.99 | 31.05 | 28.9 | 30.23 | 12.14 | 15.82 | Upgrade |
Net Income Growth | 9.23% | 7.45% | -4.41% | 148.98% | -23.27% | 354.71% | Upgrade |
Shares Outstanding (Basic) | 771 | 769 | 769 | 759 | 757 | 749 | Upgrade |
Shares Outstanding (Diluted) | 771 | 769 | 769 | 759 | 757 | 749 | Upgrade |
Shares Change (YoY) | 0.29% | 0.00% | 1.34% | 0.18% | 1.07% | - | Upgrade |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | Upgrade |
EPS Growth | 8.91% | 7.45% | -5.67% | 148.54% | -24.08% | 354.75% | Upgrade |
Free Cash Flow | 16.7 | 165.8 | 224.69 | 193.28 | 370.09 | 332.1 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.22 | 0.29 | 0.26 | 0.49 | 0.44 | Upgrade |
Dividend Per Share | 0.011 | 0.011 | - | - | - | - | Upgrade |
Gross Margin | 28.54% | 29.04% | 28.36% | 29.22% | 33.52% | 29.02% | Upgrade |
Operating Margin | 6.44% | 8.59% | 7.87% | 7.35% | 6.21% | 9.29% | Upgrade |
Profit Margin | 4.46% | 4.56% | 4.93% | 4.82% | 2.12% | 1.94% | Upgrade |
Free Cash Flow Margin | 2.33% | 24.37% | 38.37% | 30.84% | 64.63% | 40.66% | Upgrade |
EBITDA | 62.6 | 74.79 | 64.17 | 64.12 | 56.77 | 101.7 | Upgrade |
EBITDA Margin | 8.73% | 11.00% | 10.96% | 10.23% | 9.91% | 12.45% | Upgrade |
D&A For EBITDA | 16.4 | 16.39 | 18.06 | 18.05 | 21.22 | 25.84 | Upgrade |
EBIT | 46.2 | 58.41 | 46.11 | 46.07 | 35.55 | 75.86 | Upgrade |
EBIT Margin | 6.44% | 8.59% | 7.87% | 7.35% | 6.21% | 9.29% | Upgrade |
Effective Tax Rate | 17.99% | 19.91% | 11.67% | 6.22% | 87.11% | 78.22% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.