Boer Power Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	25	14	19	25	36	40
Market Cap Growth	65.62%	-22.57%	-24.52%	-31.22%	-11.64%	82.48%
Enterprise Value	58	48	71	85	107	160
Last Close Price	0.02	0.01	0.01	0.02	0.03	0.04
PE Ratio	6.69	3.49	5.02	5.98	21.23	20.38
PS Ratio	0.30	0.16	0.25	0.29	0.45	0.40
PB Ratio	0.72	0.35	0.48	0.63	0.96	1.63
P/TBV Ratio	0.72	0.35	0.48	0.63	0.97	1.24
P/FCF Ratio	12.81	0.65	0.65	0.94	0.70	0.97
P/OCF Ratio	10.32	0.64	0.64	0.92	0.69	0.97
EV/Sales Ratio	0.68	0.53	0.95	1.00	1.35	1.57
EV/EBITDA Ratio	7.69	4.86	8.65	9.73	13.60	12.60
EV/EBIT Ratio	10.55	6.22	12.05	13.54	21.71	16.89
EV/FCF Ratio	28.99	2.19	2.47	3.23	2.09	3.86
Debt / Equity Ratio	1.14	0.84	1.19	1.52	2.15	4.53
Debt / EBITDA Ratio	5.36	3.45	5.50	6.76	9.65	8.44
Debt / FCF Ratio	20.32	1.57	1.59	2.27	1.55	2.70
Asset Turnover	0.52	0.45	0.41	0.46	0.41	0.48
Inventory Turnover	3.22	3.41	2.95	3.09	2.62	4.33
Quick Ratio	0.65	0.64	0.62	0.75	0.70	0.75
Current Ratio	1.12	1.13	1.03	1.12	1.08	1.20
Return on Equity (ROE)	11.12%	10.16%	9.77%	10.81%	5.35%	4.95%
Return on Assets (ROA)	2.09%	2.42%	2.01%	2.13%	1.58%	2.80%
Return on Invested Capital (ROIC)	6.65%	8.55%	6.39%	6.03%	0.50%	1.40%
Return on Capital Employed (ROCE)	10.80%	12.90%	9.90%	9.20%	8.20%	10.90%
Earnings Yield	14.95%	28.65%	19.91%	16.71%	4.71%	4.91%
FCF Yield	7.81%	152.98%	154.77%	106.84%	143.56%	102.97%
Dividend Yield	12.51%	11.77%	-	-	-	-
Payout Ratio	53.96%	-	-	-	-	-
Buyback Yield / Dilution	-0.29%	-0.00%	-1.34%	-0.18%	-1.07%	-
Total Shareholder Return	12.21%	11.77%	-1.34%	-0.18%	-1.07%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.