BIMobject AB (FRA:BOJB)
Germany · Delayed Price · Currency is EUR 0.4365
+0.0240 (5.82%)
At close: Jan 30, 2026
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 181.87 | 181.27 | 162.1 | 133.81 | 120.75 | 137.99 |
Other Revenue | -0 | -0 | - | - | - | - |
| 181.87 | 181.27 | 162.1 | 133.81 | 120.75 | 137.99 | |
Revenue Growth (YoY) | 7.36% | 11.82% | 21.14% | 10.82% | -12.49% | 0.33% |
Cost of Revenue | 165.22 | 144.66 | 137.61 | 138.39 | 139.13 | 142.95 |
Gross Profit | 16.64 | 36.61 | 24.49 | -4.58 | -18.38 | -4.96 |
Selling, General & Admin | 67.82 | 53.93 | 46.27 | 49.86 | 60.52 | 60.21 |
Other Operating Expenses | -0.39 | -0.39 | -0.92 | -0.41 | -1.06 | -0.92 |
Operating Expenses | 77.83 | 62.2 | 55.69 | 59.51 | 69.35 | 68.47 |
Operating Income | -61.19 | -25.59 | -31.2 | -64.08 | -87.73 | -73.43 |
Interest Expense | -0.02 | -0.02 | -0.04 | -0.21 | -0.24 | -0.24 |
Interest & Investment Income | 5.14 | 9.79 | 6.6 | 0.15 | 0.83 | 0.01 |
Currency Exchange Gain (Loss) | 3.26 | 3.26 | 0.95 | 7.36 | 5.76 | -5.77 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | -0.01 | 0.99 | -1.18 |
EBT Excluding Unusual Items | -52.82 | -12.57 | -23.7 | -56.8 | -80.38 | -80.62 |
Impairment of Goodwill | - | - | - | -3.51 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -4.47 | -0.67 | -1.79 |
Pretax Income | -52.82 | -12.57 | -23.7 | -64.77 | -81.05 | -82.41 |
Income Tax Expense | -3.49 | 0.14 | 0.2 | -1.34 | 0.22 | 0.06 |
Earnings From Continuing Operations | -49.33 | -12.72 | -23.9 | -63.43 | -81.28 | -82.47 |
Minority Interest in Earnings | - | - | 6.44 | 6 | - | - |
Net Income | -49.33 | -12.72 | -17.46 | -57.43 | -81.28 | -82.47 |
Net Income to Common | -49.33 | -12.72 | -17.46 | -57.43 | -81.28 | -82.47 |
Shares Outstanding (Basic) | 143 | 141 | 146 | 140 | 140 | 129 |
Shares Outstanding (Diluted) | 143 | 141 | 146 | 140 | 140 | 129 |
Shares Change (YoY) | -5.98% | -2.89% | 3.87% | -0.03% | 8.75% | 7.05% |
EPS (Basic) | -0.34 | -0.09 | -0.12 | -0.41 | -0.58 | -0.64 |
EPS (Diluted) | -0.34 | -0.09 | -0.12 | -0.41 | -0.58 | -0.64 |
Free Cash Flow | -39.83 | -7.91 | -15.46 | -65.24 | -87.05 | -38.63 |
Free Cash Flow Per Share | -0.28 | -0.06 | -0.11 | -0.47 | -0.62 | -0.30 |
Gross Margin | 9.15% | 20.20% | 15.11% | -3.42% | -15.22% | -3.59% |
Operating Margin | -33.65% | -14.12% | -19.25% | -47.89% | -72.65% | -53.22% |
Profit Margin | -27.12% | -7.02% | -10.77% | -42.92% | -67.31% | -59.76% |
Free Cash Flow Margin | -21.90% | -4.37% | -9.54% | -48.76% | -72.09% | -28.00% |
EBITDA | -54.24 | -20.38 | -24.67 | -57.53 | -82.31 | -67.77 |
EBITDA Margin | -29.83% | -11.24% | -15.22% | -42.99% | -68.16% | -49.11% |
D&A For EBITDA | 6.95 | 5.21 | 6.53 | 6.56 | 5.42 | 5.66 |
EBIT | -61.19 | -25.59 | -31.2 | -64.08 | -87.73 | -73.43 |
EBIT Margin | -33.65% | -14.12% | -19.25% | -47.89% | -72.65% | -53.22% |
Revenue as Reported | 183.66 | 183.05 | 163.36 | 137.37 | 124.59 | 142.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.