Dominari Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Brokerage Commission	17.39	6.07	1.1	-	-	-
Underwriting & Investment Banking Fee	62.39	11.77	0.8	-	-	-
Other Revenue	0.61	0.31	0.14	-	-	-
Revenue	99.59	18.15	2.04	-	-	-
Revenue Growth (YoY)	691.07%	789.95%	-	-	-	-
Salaries & Employee Benefits	34.5	1.7	2.9	1.41	0.2	0.08
Cost of Services Provided	120.91	27.97	20.94	12.93	9.24	6.46
Total Operating Expenses	155.41	29.67	23.84	14.35	9.44	6.55
Operating Income	-55.83	-11.53	-21.8	-14.35	-9.44	-6.55
Other Non-Operating Income (Expenses)	1.29	1.05	0.75	0.75	0.39	0.02
EBT Excluding Unusual Items	-54.54	-10.48	-21.04	-13.6	-9.05	-6.53
Gain (Loss) on Sale of Investments	166.9	-1.88	1.41	-8.51	1.88	-5.81
Other Unusual Items	-0.04	-2.35	-3.25	-	-	-
Pretax Income	112.32	-14.7	-22.88	-22.11	-7.17	-12.34
Net Income	110.4	-14.7	-22.88	-22.11	-7.17	-12.34
Preferred Dividends & Other Adjustments	-	-	-	4.11	-	-
Net Income to Common	110.4	-14.7	-22.88	-26.22	-7.17	-12.34
Shares Outstanding (Basic)	12	6	5	5	5	2
Shares Outstanding (Diluted)	12	6	5	5	5	2
Shares Change (YoY)	101.67%	18.24%	-1.96%	10.05%	193.50%	1017.79%
EPS (Basic)	9.31	-2.38	-4.38	-4.91	-1.48	-7.47
EPS (Diluted)	9.19	-2.38	-4.38	-4.91	-1.48	-7.47
Free Cash Flow	-7.25	-15.12	-22.66	-10.6	-6.6	-4.02
Free Cash Flow Per Share	-0.60	-2.44	-4.33	-1.99	-1.36	-2.44
Operating Margin	-56.06%	-63.52%	-1068.96%	-	-	-
Profit Margin	110.86%	-81.03%	-1122.22%	-	-	-
Free Cash Flow Margin	-7.28%	-83.31%	-1111.28%	-	-	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.