Banca Profilo S.p.A. (FRA:BPA)

Banca Profilo Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	9.29	12.12	11.13	11.71	8.71
Depreciation & Amortization	1.55	1.43	1.45	1.44	2.26
Other Amortization	1.71	0.88	0.85	0.9	-
Gain (Loss) on Sale of Investments	-3.36	31.27	-13.31	26.13	-19.14
Total Asset Writedown	-	-	-	-	0.15
Provision for Credit Losses	1.82	2.48	1.53	1.27	0.3
Change in Trading Asset Securities	-147.72	-49.37	-19.86	-11.9	208.59
Change in Other Net Operating Assets	161.71	42.29	58.64	-66.89	-183.59
Other Operating Activities	9.65	13.82	11.89	11.47	8.65
Operating Cash Flow	34.64	54.93	52.32	-25.87	25.93
Operating Cash Flow Growth	-36.94%	4.99%	-	-	441.54%
Capital Expenditures	-0.44	-0.36	-0.1	-0.06	-0.92
Sale of Property, Plant and Equipment	-	1.3	-	-	-
Divestitures	-	-	-	-3.03	-
Purchase / Sale of Intangibles	-3.14	-2.72	-3.3	-2.27	-1.26
Investing Cash Flow	-3.58	-1.77	-3.39	-5.37	-2.18
Repurchase of Common Stock	-	-	-	-0.62	-2.44
Common Dividends Paid	-10.23	-9.23	-9.84	-25.11	-
Financing Cash Flow	-10.23	-9.23	-9.84	-25.73	-2.44
Net Cash Flow	20.83	43.94	39.09	-56.96	21.31
Free Cash Flow	34.2	54.58	52.23	-25.93	25.01
Free Cash Flow Growth	-37.34%	4.50%	-	-	436.54%
Free Cash Flow Margin	48.51%	75.07%	77.67%	-40.79%	44.06%
Free Cash Flow Per Share	0.05	0.08	0.08	-0.04	0.04

Source: S&P Global Market Intelligence. Banks template. Financial Sources.