Branicks Group AG (FRA:BRNK)
Germany · Delayed Price · Currency is EUR 2.080
-0.015 (-0.72%)
At close: Sep 9, 2025
Branicks Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 152.1 | 168.92 | 188.27 | 175.96 | 108.39 | 100.7 | Upgrade |
Property Management Fees | 48.13 | 48.17 | 50.85 | 88.38 | 101.23 | 79.72 | Upgrade |
Other Revenue | 38.94 | 40.43 | 39.33 | 50.19 | 29.74 | 33.51 | Upgrade |
| 239.17 | 257.52 | 278.46 | 314.52 | 239.35 | 213.92 | Upgrade | |
Revenue Growth (YoY | -10.25% | -7.52% | -11.46% | 31.41% | 11.89% | 4.87% | Upgrade |
Property Expenses | 48.58 | 53.24 | 56.53 | 54.69 | 40.09 | 37.46 | Upgrade |
Selling, General & Administrative | 27.85 | 31.3 | 27.21 | 37.86 | 21.28 | 18.67 | Upgrade |
Depreciation & Amortization | 329.06 | 435.92 | 156.02 | 73.88 | 42.99 | 38.77 | Upgrade |
Other Operating Expenses | 30.8 | 30.13 | 38.4 | 40.29 | 36.32 | 30.32 | Upgrade |
Total Operating Expenses | 436.29 | 550.59 | 278.16 | 206.72 | 140.67 | 125.22 | Upgrade |
Operating Income | -197.12 | -293.07 | 0.3 | 107.8 | 98.68 | 88.71 | Upgrade |
Interest Expense | -101.46 | -122.98 | -110.69 | -71.22 | -59.26 | -36.76 | Upgrade |
Interest & Investment Income | 15.93 | 18.47 | 17.88 | 10.64 | 9.55 | 8.67 | Upgrade |
EBT Excluding Unusual Items | -283.91 | -397.57 | -92.52 | 47.21 | 48.97 | 60.62 | Upgrade |
Gain (Loss) on Sale of Assets | 6.82 | 4.33 | 8.18 | 12.7 | 23.77 | 32 | Upgrade |
Other Unusual Items | - | - | - | - | -0.3 | -3.15 | Upgrade |
Pretax Income | -277.08 | -393.24 | -84.33 | 59.91 | 72.44 | 89.46 | Upgrade |
Income Tax Expense | -19.71 | -27.71 | -13.63 | 17.05 | 14.05 | 16.35 | Upgrade |
Earnings From Continuing Operations | -257.38 | -365.54 | -70.7 | 42.86 | 58.39 | 73.11 | Upgrade |
Minority Interest in Earnings | 54.99 | 84.42 | 4.74 | -11.83 | -0.59 | -3.1 | Upgrade |
Net Income | -202.39 | -281.11 | -65.96 | 31.02 | 57.8 | 70.01 | Upgrade |
Net Income to Common | -202.39 | -281.11 | -65.96 | 31.02 | 57.8 | 70.01 | Upgrade |
Net Income Growth | - | - | - | -46.32% | -17.45% | -13.47% | Upgrade |
Basic Shares Outstanding | 84 | 84 | 83 | 83 | 82 | 79 | Upgrade |
Diluted Shares Outstanding | 84 | 84 | 83 | 83 | 82 | 79 | Upgrade |
Shares Change (YoY) | 1.02% | 0.17% | 0.89% | 1.45% | 2.62% | 10.75% | Upgrade |
EPS (Basic) | -2.40 | -3.36 | -0.79 | 0.38 | 0.71 | 0.88 | Upgrade |
EPS (Diluted) | -2.40 | -3.36 | -0.79 | 0.38 | 0.71 | 0.88 | Upgrade |
EPS Growth | - | - | - | -47.09% | -19.56% | -21.87% | Upgrade |
Dividend Per Share | - | - | - | 0.750 | 0.750 | 0.700 | Upgrade |
Dividend Growth | - | - | - | - | 7.14% | 6.06% | Upgrade |
Operating Margin | -82.42% | -113.81% | 0.11% | 34.27% | 41.23% | 41.47% | Upgrade |
Profit Margin | -84.62% | -109.16% | -23.69% | 9.86% | 24.15% | 32.73% | Upgrade |
EBITDA | -5.56 | 5.34 | 156.32 | 181.68 | 141.66 | 127.48 | Upgrade |
EBITDA Margin | -2.33% | 2.07% | 56.14% | 57.76% | 59.19% | 59.59% | Upgrade |
D&A For Ebitda | 191.56 | 298.41 | 156.02 | 73.88 | 42.99 | 38.77 | Upgrade |
EBIT | -197.12 | -293.07 | 0.3 | 107.8 | 98.68 | 88.71 | Upgrade |
EBIT Margin | -82.42% | -113.81% | 0.11% | 34.27% | 41.23% | 41.47% | Upgrade |
Funds From Operations (FFO) | 56.5 | 56.5 | 59.4 | 126.9 | 131 | 128.5 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 56.5 | 59.4 | 126.9 | 131 | 128.5 | Upgrade |
FFO Payout Ratio | - | - | 100.41% | 34.26% | 28.52% | 27.98% | Upgrade |
Effective Tax Rate | - | - | - | 28.46% | 19.40% | 18.28% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.