Branicks Group AG (FRA:BRNK)
Germany
· Delayed Price · Currency is EUR 1.862
-0.008 (-0.43%)
At close: May 13, 2025, 10:00 PM CET
Branicks Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 160.93 | 168.92 | 188.27 | 175.96 | 108.39 | 100.7 | Upgrade
|
| Property Management Fees | 49.24 | 48.17 | 50.85 | 88.38 | 101.23 | 79.72 | Upgrade
|
| Other Revenue | 39.42 | 40.43 | 39.33 | 50.19 | 29.74 | 33.51 | Upgrade
|
| Total Revenue | 249.59 | 257.52 | 278.46 | 314.52 | 239.35 | 213.92 | Upgrade
|
| Revenue Growth (YoY | -7.74% | -7.52% | -11.46% | 31.41% | 11.89% | 4.87% | Upgrade
|
| Property Expenses | 51.33 | 53.24 | 56.53 | 54.69 | 40.09 | 37.46 | Upgrade
|
| Selling, General & Administrative | 30.53 | 31.3 | 27.21 | 37.86 | 21.28 | 18.67 | Upgrade
|
| Depreciation & Amortization | 442.3 | 435.92 | 156.02 | 73.88 | 42.99 | 38.77 | Upgrade
|
| Other Operating Expenses | 29.38 | 30.13 | 38.4 | 40.29 | 36.32 | 30.32 | Upgrade
|
| Total Operating Expenses | 553.53 | 550.59 | 278.16 | 206.72 | 140.67 | 125.22 | Upgrade
|
| Operating Income | -303.94 | -293.07 | 0.3 | 107.8 | 98.68 | 88.71 | Upgrade
|
| Interest Expense | -118.99 | -122.98 | -110.69 | -71.22 | -59.26 | -36.76 | Upgrade
|
| Interest & Investment Income | 17.99 | 18.47 | 17.88 | 10.64 | 9.55 | 8.67 | Upgrade
|
| EBT Excluding Unusual Items | -404.94 | -397.57 | -92.52 | 47.21 | 48.97 | 60.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.33 | 4.33 | 8.18 | 12.7 | 23.77 | 32 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.3 | -3.15 | Upgrade
|
| Pretax Income | -400.61 | -393.24 | -84.33 | 59.91 | 72.44 | 89.46 | Upgrade
|
| Income Tax Expense | -28.56 | -27.71 | -13.63 | 17.05 | 14.05 | 16.35 | Upgrade
|
| Earnings From Continuing Operations | -372.05 | -365.54 | -70.7 | 42.86 | 58.39 | 73.11 | Upgrade
|
| Minority Interest in Earnings | 85.21 | 84.42 | 4.74 | -11.83 | -0.59 | -3.1 | Upgrade
|
| Net Income | -286.84 | -281.11 | -65.96 | 31.02 | 57.8 | 70.01 | Upgrade
|
| Net Income to Common | -286.84 | -281.11 | -65.96 | 31.02 | 57.8 | 70.01 | Upgrade
|
| Net Income Growth | - | - | - | -46.32% | -17.45% | -13.47% | Upgrade
|
| Basic Shares Outstanding | 84 | 84 | 83 | 83 | 82 | 79 | Upgrade
|
| Diluted Shares Outstanding | 84 | 84 | 83 | 83 | 82 | 79 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.17% | 0.89% | 1.45% | 2.62% | 10.75% | Upgrade
|
| EPS (Basic) | -3.43 | -3.36 | -0.79 | 0.38 | 0.71 | 0.88 | Upgrade
|
| EPS (Diluted) | -3.43 | -3.36 | -0.79 | 0.38 | 0.71 | 0.88 | Upgrade
|
| EPS Growth | - | - | - | -47.09% | -19.56% | -21.87% | Upgrade
|
| Dividend Per Share | - | - | - | 0.750 | 0.750 | 0.700 | Upgrade
|
| Dividend Growth | - | - | - | - | 7.14% | 6.06% | Upgrade
|
| Operating Margin | -121.78% | -113.81% | 0.11% | 34.27% | 41.23% | 41.47% | Upgrade
|
| Profit Margin | -114.92% | -109.16% | -23.69% | 9.86% | 24.15% | 32.73% | Upgrade
|
| EBITDA | 0.86 | 5.34 | 156.32 | 181.68 | 141.66 | 127.48 | Upgrade
|
| EBITDA Margin | 0.34% | 2.07% | 56.14% | 57.76% | 59.19% | 59.59% | Upgrade
|
| D&A For Ebitda | 304.8 | 298.41 | 156.02 | 73.88 | 42.99 | 38.77 | Upgrade
|
| EBIT | -303.94 | -293.07 | 0.3 | 107.8 | 98.68 | 88.71 | Upgrade
|
| EBIT Margin | -121.78% | -113.81% | 0.11% | 34.27% | 41.23% | 41.47% | Upgrade
|
| Funds From Operations (FFO) | 56.5 | 56.5 | 59.4 | 126.9 | 131 | 128.5 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 56.5 | 59.4 | 126.9 | 131 | 128.5 | Upgrade
|
| FFO Payout Ratio | - | - | 100.41% | 34.26% | 28.52% | 27.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.46% | 19.40% | 18.28% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.