Beijer Ref AB (publ) (FRA:BRZ0)

Beijer Ref AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	6,104	6,984	7,216	6,150	5,024	7,322
Market Cap Growth	-10.49%	-3.21%	17.32%	22.43%	-31.39%	54.44%
Enterprise Value	7,025	7,826	8,108	6,955	5,599	7,659
Last Close Price	12.42	13.46	13.91	11.79	11.97	17.04
PE Ratio	28.40	32.49	37.13	28.79	44.85	76.91
PS Ratio	1.78	2.04	2.32	2.13	2.47	4.45
PB Ratio	3.02	3.45	3.41	3.19	8.34	14.30
P/TBV Ratio	22.78	26.06	21.39	17.52	49.31	43.90
P/FCF Ratio	17.31	19.80	31.38	49.08	-	-
P/OCF Ratio	15.69	17.96	26.84	39.00	690.95	846.01
EV/Sales Ratio	2.00	2.29	2.61	2.40	2.76	4.66
EV/EBITDA Ratio	16.95	19.40	24.09	22.76	32.09	54.28
EV/EBIT Ratio	22.18	25.38	26.69	25.19	34.71	59.04
EV/FCF Ratio	19.92	22.19	35.26	55.50	-	-
Debt / Equity Ratio	0.60	0.60	0.52	0.48	1.28	1.03
Debt / EBITDA Ratio	2.98	2.98	2.86	2.62	3.69	3.05
Debt / FCF Ratio	3.41	3.41	4.81	7.36	-	-
Asset Turnover	0.82	0.82	0.84	1.05	1.22	1.27
Inventory Turnover	2.90	2.90	2.23	2.52	2.54	2.81
Quick Ratio	0.69	0.69	0.78	0.84	0.70	0.81
Current Ratio	1.50	1.50	1.91	2.15	1.67	1.87
Return on Equity (ROE)	10.16%	10.16%	9.89%	17.05%	21.12%	20.30%
Return on Assets (ROA)	4.60%	4.60%	5.10%	6.29%	6.04%	6.25%
Return on Invested Capital (ROIC)	8.05%	7.72%	8.23%	13.10%	11.23%	12.04%
Return on Capital Employed (ROCE)	10.70%	10.70%	9.80%	9.80%	12.90%	12.90%
Earnings Yield	3.52%	3.08%	2.69%	3.47%	2.23%	1.30%
FCF Yield	5.78%	5.05%	3.19%	2.04%	-0.25%	-0.15%
Dividend Yield	1.01%	1.03%	0.88%	0.99%	0.70%	0.63%
Payout Ratio	-	-	31.43%	20.08%	34.05%	38.81%
Buyback Yield / Dilution	-0.03%	-0.03%	-4.09%	-27.97%	0.51%	-0.06%
Total Shareholder Return	0.98%	1.00%	-3.22%	-26.98%	1.21%	0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.