GoldMining Inc. (FRA:BSR)

GoldMining Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Selling, General & Admin	13.05	13.14	13.81	9.27	6.42	6.3
Other Operating Expenses	0.93	-2.26	-2.7	-1.36	0	0.01
Operating Expenses	25.38	24.05	25.12	13.62	12.03	10.89
Operating Income	-25.38	-24.05	-25.12	-13.62	-12.03	-10.89
Interest Expense	-0.1	-0.05	-1.27	-1.73	-0.14	-0
Interest & Investment Income	0.29	0.71	1.51	0.86	0.01	0.07
Earnings From Equity Investments	-1.36	-1.53	-0.16	-0.06	-2.93	-0.01
Currency Exchange Gain (Loss)	-0.18	-0.29	0.06	-0.68	-0.12	-0.27
Other Non Operating Income (Expenses)	0.01	-0.04	0.02	-0.01	-0.01	-
EBT Excluding Unusual Items	-26.72	-25.25	-24.95	-15.25	-15.22	-11.1
Gain (Loss) on Sale of Investments	0.49	-	-0.18	-	123.65	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.01
Legal Settlements	-	-	-	-	0.76	-
Other Unusual Items	-	-	-0.42	0.84	-	-
Pretax Income	-26.23	-25.25	-25.55	-14.41	109.2	-11.09
Income Tax Expense	-9.23	2.1	4.9	-1.21	9.01	-
Earnings From Continuing Operations	-17.01	-27.35	-30.45	-13.2	100.18	-11.09
Minority Interest in Earnings	1.81	2.06	1.69	-	0.17	-
Net Income	-15.2	-25.29	-28.76	-13.2	100.36	-11.09
Net Income to Common	-15.2	-25.29	-28.76	-13.2	100.36	-11.09
Shares Outstanding (Basic)	196	188	172	154	149	146
Shares Outstanding (Diluted)	196	188	172	154	153	146
Shares Change (YoY)	6.25%	9.27%	11.59%	1.01%	4.42%	5.93%
EPS (Basic)	-0.08	-0.13	-0.17	-0.09	0.67	-0.08
EPS (Diluted)	-0.08	-0.13	-0.17	-0.09	0.66	-0.08
Free Cash Flow	-21.25	-23.08	-22.5	-11.13	-7.97	-8.54
Free Cash Flow Per Share	-0.11	-0.12	-0.13	-0.07	-0.05	-0.06
EBITDA	-25.09	-23.71	-23.17	-13.49	-11.95	-10.7
D&A For EBITDA	0.29	0.34	1.95	0.13	0.08	0.2
EBIT	-25.38	-24.05	-25.12	-13.62	-12.03	-10.89
Effective Tax Rate	-	-	-	-	8.25%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.