Baxter International Inc. (FRA:BTL)
Germany · Delayed Price · Currency is EUR 16.15
+0.05 (0.32%)
Last updated: Jan 28, 2026, 3:25 PM CET
Baxter International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,023 | 10,636 | 10,360 | 10,057 | 12,146 | 11,673 | |
Revenue Growth (YoY) | 3.90% | 2.66% | 3.01% | -17.20% | 4.05% | 2.74% |
Cost of Revenue | 6,842 | 6,426 | 6,141 | 5,892 | 7,281 | 7,038 |
Gross Profit | 4,181 | 4,210 | 4,219 | 4,165 | 4,865 | 4,635 |
Selling, General & Admin | 2,720 | 2,824 | 2,735 | 2,811 | 2,605 | 2,405 |
Research & Development | 518 | 510 | 508 | 447 | 530 | 519 |
Other Operating Expenses | -145 | -12 | -1 | -1 | - | -2 |
Operating Expenses | 3,093 | 3,322 | 3,242 | 3,257 | 3,135 | 2,922 |
Operating Income | 1,088 | 888 | 977 | 908 | 1,730 | 1,713 |
Interest Expense | -321 | -408 | -508 | -413 | -159 | -153 |
Interest & Investment Income | 51 | 67 | 69 | 19 | 14 | 19 |
Currency Exchange Gain (Loss) | -19 | -25 | -53 | 3 | -17 | -49 |
Other Non Operating Income (Expenses) | 11 | 21 | 6 | - | -2 | -1 |
EBT Excluding Unusual Items | 810 | 543 | 491 | 517 | 1,566 | 1,529 |
Merger & Restructuring Charges | -239 | -185 | -193 | -445 | -356 | -94 |
Impairment of Goodwill | -425 | -425 | - | -2,812 | - | - |
Gain (Loss) on Sale of Investments | -11 | 3 | -27 | 11 | -7 | 13 |
Gain (Loss) on Sale of Assets | - | - | - | -75 | - | - |
Asset Writedown | -50 | -50 | - | -344 | - | - |
Legal Settlements | -11 | -17 | -7 | - | -13 | - |
Other Unusual Items | -344 | -158 | -22 | -100 | -74 | -156 |
Pretax Income | -270 | -289 | 242 | -3,248 | 1,116 | 1,292 |
Income Tax Expense | 83 | 37 | 61 | -135 | 83 | 182 |
Earnings From Continuing Operations | -353 | -326 | 181 | -3,113 | 1,033 | 1,110 |
Earnings From Discontinued Operations | 3 | -323 | 2,475 | 681 | 262 | - |
Net Income to Company | -350 | -649 | 2,656 | -2,432 | 1,295 | 1,110 |
Minority Interest in Earnings | 9 | - | - | -1 | -11 | -8 |
Net Income | -341 | -649 | 2,656 | -2,433 | 1,284 | 1,102 |
Net Income to Common | -341 | -649 | 2,656 | -2,433 | 1,284 | 1,102 |
Net Income Growth | - | - | - | - | 16.52% | 10.09% |
Shares Outstanding (Basic) | 513 | 510 | 506 | 504 | 502 | 509 |
Shares Outstanding (Diluted) | 513 | 510 | 508 | 504 | 508 | 517 |
Shares Change (YoY) | 0.24% | 0.39% | 0.79% | -0.79% | -1.74% | -0.39% |
EPS (Basic) | -0.66 | -1.27 | 5.25 | -4.83 | 2.56 | 2.17 |
EPS (Diluted) | -0.66 | -1.27 | 5.25 | -4.83 | 2.53 | 2.13 |
EPS Growth | - | - | - | - | 18.58% | 10.36% |
Free Cash Flow | 244 | 573 | 1,294 | 834 | 1,531 | 1,159 |
Free Cash Flow Per Share | 0.48 | 1.12 | 2.55 | 1.66 | 3.01 | 2.24 |
Dividend Per Share | 0.680 | 1.040 | 1.160 | 1.150 | 1.085 | 0.955 |
Dividend Growth | -41.38% | -10.35% | 0.87% | 5.99% | 13.61% | 12.35% |
Gross Margin | 37.93% | 39.58% | 40.72% | 41.41% | 40.05% | 39.71% |
Operating Margin | 9.87% | 8.35% | 9.43% | 9.03% | 14.24% | 14.67% |
Profit Margin | -3.09% | -6.10% | 25.64% | -24.19% | 10.57% | 9.44% |
Free Cash Flow Margin | 2.21% | 5.39% | 12.49% | 8.29% | 12.61% | 9.93% |
EBITDA | 2,074 | 1,885 | 1,961 | 1,980 | 2,597 | 2,536 |
EBITDA Margin | 18.82% | 17.72% | 18.93% | 19.69% | 21.38% | 21.73% |
D&A For EBITDA | 986 | 997 | 984 | 1,072 | 867 | 823 |
EBIT | 1,088 | 888 | 977 | 908 | 1,730 | 1,713 |
EBIT Margin | 9.87% | 8.35% | 9.43% | 9.03% | 14.24% | 14.67% |
Effective Tax Rate | - | - | 25.21% | - | 7.44% | 14.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.