Brown & Brown Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,108	23,176	28,179	18,309	15,098	17,453
Market Cap Growth	-31.40%	-17.75%	53.91%	21.27%	-13.50%	58.70%
Enterprise Value	25,935	29,022	30,947	21,170	18,612	18,598
Last Close Price	58.86	68.30	97.34	62.90	52.33	59.75
PE Ratio	22.64	26.09	29.74	23.59	24.48	34.57
PS Ratio	4.10	4.72	6.20	4.82	4.53	6.51
PB Ratio	1.88	2.16	4.53	3.63	3.50	4.73
P/FCF Ratio	17.08	19.69	26.72	21.51	19.46	25.99
P/OCF Ratio	16.28	18.77	24.85	20.04	18.32	24.54
EV/Sales Ratio	5.30	5.91	6.81	5.57	5.58	6.93
EV/EBITDA Ratio	14.86	17.19	20.16	17.18	17.27	20.93
EV/EBIT Ratio	18.92	21.10	23.44	20.24	20.59	24.67
EV/FCF Ratio	22.03	24.66	29.34	24.87	23.99	27.69
Debt / Equity Ratio	0.63	0.63	0.63	0.72	0.91	0.54
Debt / EBITDA Ratio	3.85	3.85	2.46	2.83	3.45	2.11
Debt / FCF Ratio	5.73	5.73	3.72	4.27	5.05	2.94
Net Debt / Equity Ratio	0.54	0.54	0.53	0.59	0.76	0.37
Net Debt / EBITDA Ratio	3.45	3.45	2.13	2.43	3.06	1.52
Net Debt / FCF Ratio	4.95	4.95	3.10	3.52	4.25	2.02
Asset Turnover	0.24	0.24	0.29	0.29	0.30	0.33
Quick Ratio	0.38	0.38	0.49	0.33	0.47	0.48
Current Ratio	1.04	1.04	1.10	1.03	1.09	1.25
Return on Equity (ROE)	11.23%	11.23%	16.68%	17.10%	15.27%	14.77%
Return on Assets (ROA)	4.24%	4.24%	5.26%	5.01%	5.08%	5.71%
Return on Invested Capital (ROIC)	6.50%	8.60%	11.24%	10.33%	10.69%	12.04%
Return on Capital Employed (ROCE)	7.40%	7.40%	12.10%	11.60%	10.30%	12.00%
Earnings Yield	4.42%	3.87%	3.40%	4.30%	4.17%	2.96%
FCF Yield	5.85%	5.08%	3.74%	4.65%	5.14%	3.85%
Dividend Yield	0.93%	0.77%	0.54%	0.69%	0.75%	0.56%
Payout Ratio	18.31%	18.31%	15.51%	15.50%	17.86%	18.26%
Buyback Yield / Dilution	-10.21%	-10.21%	-1.07%	-0.72%	-0.58%	-0.58%
Total Shareholder Return	-9.29%	-9.44%	-0.53%	-0.03%	0.17%	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.