Bunzl plc (FRA:BUZ1)
Germany · Delayed Price · Currency is EUR 23.52
-0.26 (-1.09%)
At close: Jan 30, 2026
Bunzl Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,825 | 11,776 | 11,797 | 12,040 | 10,285 | 10,111 | |
Revenue Growth (YoY) | 1.92% | -0.18% | -2.01% | 17.06% | 1.72% | 8.41% |
Cost of Revenue | 8,483 | 8,384 | 8,609 | 9,015 | 7,763 | 7,526 |
Gross Profit | 3,342 | 3,393 | 3,188 | 3,025 | 2,523 | 2,585 |
Selling, General & Admin | 1,221 | 1,221 | 1,152 | 1,090 | 941.7 | 943.8 |
Amortization of Goodwill & Intangibles | 166.8 | 160.2 | 145 | 137.2 | 114.9 | 110.7 |
Other Operating Expenses | 962.9 | 962.9 | 879.7 | 855.5 | 663.2 | 674.9 |
Operating Expenses | 2,576 | 2,569 | 2,377 | 2,267 | 1,878 | 1,907 |
Operating Income | 765.6 | 823.8 | 810.6 | 757.5 | 644.7 | 678.1 |
Interest Expense | -159.6 | -170.8 | -139.5 | -77.8 | -62.8 | -70 |
Interest & Investment Income | 69.6 | 68.4 | 56.3 | 19.7 | 9.2 | 8 |
Currency Exchange Gain (Loss) | 0.3 | -0.7 | -0.6 | - | -0.1 | -0.5 |
Other Non Operating Income (Expenses) | -27.4 | -1.1 | -1.7 | 0.5 | -0.2 | 0.4 |
EBT Excluding Unusual Items | 648.5 | 719.6 | 725.1 | 699.9 | 590.8 | 616 |
Merger & Restructuring Charges | -25.9 | -37.6 | -19.9 | -55.9 | -23 | -42.7 |
Gain (Loss) on Sale of Assets | 25.3 | -8 | 0.6 | 1.3 | 0.9 | -0.8 |
Other Unusual Items | -3.6 | -0.4 | -7.2 | -10.7 | - | -16.8 |
Pretax Income | 644.3 | 673.6 | 698.6 | 634.6 | 568.7 | 555.7 |
Income Tax Expense | 159.9 | 172.6 | 172.4 | 160.2 | 125.9 | 125.7 |
Earnings From Continuing Operations | 484.4 | 501 | 526.2 | 474.4 | 442.8 | 430 |
Minority Interest in Earnings | -0.8 | -0.6 | - | - | - | - |
Net Income | 483.6 | 500.4 | 526.2 | 474.4 | 442.8 | 430 |
Net Income to Common | 483.6 | 500.4 | 526.2 | 474.4 | 442.8 | 430 |
Net Income Growth | -0.84% | -4.90% | 10.92% | 7.14% | 2.98% | 23.14% |
Shares Outstanding (Basic) | 330 | 334 | 335 | 335 | 334 | 334 |
Shares Outstanding (Diluted) | 332 | 337 | 337 | 337 | 336 | 335 |
Shares Change (YoY) | -1.56% | -0.21% | - | 0.36% | 0.27% | 0.24% |
EPS (Basic) | 1.46 | 1.50 | 1.57 | 1.42 | 1.33 | 1.29 |
EPS (Diluted) | 1.46 | 1.49 | 1.56 | 1.41 | 1.32 | 1.28 |
EPS Growth | 0.89% | -4.68% | 10.87% | 6.75% | 2.73% | 22.78% |
Free Cash Flow | 837.2 | 870.6 | 861.2 | 916.9 | 708.3 | 765.8 |
Free Cash Flow Per Share | 2.52 | 2.59 | 2.55 | 2.72 | 2.11 | 2.29 |
Dividend Per Share | 0.740 | 0.739 | 0.683 | 0.627 | 0.570 | 0.541 |
Dividend Growth | 5.41% | 8.20% | 8.93% | 10.00% | 5.36% | 5.46% |
Gross Margin | 28.26% | 28.81% | 27.02% | 25.12% | 24.53% | 25.56% |
Operating Margin | 6.48% | 7.00% | 6.87% | 6.29% | 6.27% | 6.71% |
Profit Margin | 4.09% | 4.25% | 4.46% | 3.94% | 4.30% | 4.25% |
Free Cash Flow Margin | 7.08% | 7.39% | 7.30% | 7.62% | 6.89% | 7.57% |
EBITDA | 961.8 | 1,010 | 977.9 | 915.5 | 779.2 | 805.1 |
EBITDA Margin | 8.13% | 8.58% | 8.29% | 7.60% | 7.58% | 7.96% |
D&A For EBITDA | 196.2 | 186.1 | 167.3 | 158 | 134.5 | 127 |
EBIT | 765.6 | 823.8 | 810.6 | 757.5 | 644.7 | 678.1 |
EBIT Margin | 6.48% | 7.00% | 6.87% | 6.29% | 6.27% | 6.71% |
Effective Tax Rate | 24.82% | 25.62% | 24.68% | 25.24% | 22.14% | 22.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.