Babcock International Group PLC (FRA:BW3)
Germany · Delayed Price · Currency is EUR 12.83
+0.12 (0.94%)
At close: Nov 28, 2025
FRA:BW3 Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,961 | 4,831 | 4,390 | 4,439 | 4,102 | 3,972 | Upgrade | |
Revenue Growth (YoY) | 7.33% | 10.05% | -1.09% | 8.21% | 3.28% | -10.32% | Upgrade |
Cost of Revenue | 4,535 | 4,464 | 4,135 | 4,292 | 3,622 | 3,697 | Upgrade |
Gross Profit | 426.1 | 366.9 | 255.4 | 146.4 | 479.7 | 274.9 | Upgrade |
Selling, General & Admin | 2.5 | 4.5 | 0.8 | -7.5 | 287.8 | 372.5 | Upgrade |
Operating Expenses | 2.5 | 4.5 | 0.8 | -7.5 | 287.8 | 372.5 | Upgrade |
Operating Income | 423.6 | 362.4 | 254.6 | 153.9 | 191.9 | -97.6 | Upgrade |
Interest Expense | -54.3 | -54.3 | -51.1 | -54.6 | -76.7 | -74.9 | Upgrade |
Interest & Investment Income | 29.4 | 29.1 | 22.1 | 14.4 | 9.6 | 12.6 | Upgrade |
Earnings From Equity Investments | -3.6 | -2.7 | 9.2 | 9.3 | 20.1 | -13.1 | Upgrade |
Other Non Operating Income (Expenses) | - | -2.4 | -4.3 | -15.9 | 6.2 | -2.9 | Upgrade |
EBT Excluding Unusual Items | 395.1 | 332.1 | 230.5 | 107.1 | 151.1 | -175.9 | Upgrade |
Merger & Restructuring Charges | -8.4 | -1.5 | -8.2 | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | -7.2 | -1,337 | Upgrade |
Gain (Loss) on Sale of Assets | 1.5 | 1.5 | -3.5 | -77.4 | - | -49.7 | Upgrade |
Asset Writedown | -1.8 | -1.8 | -2.1 | -23.5 | -134.4 | -248.8 | Upgrade |
Other Unusual Items | -3 | -1.2 | - | - | 172.8 | - | Upgrade |
Pretax Income | 383.4 | 329.1 | 216.7 | 6.2 | 182.3 | -1,811 | Upgrade |
Income Tax Expense | 96 | 80.2 | 48.5 | 39.5 | 14.4 | -8 | Upgrade |
Earnings From Continuing Operations | 287.4 | 248.9 | 168.2 | -33.3 | 167.9 | -1,803 | Upgrade |
Minority Interest in Earnings | -0.3 | -1.8 | -2.5 | -1.7 | -3.7 | - | Upgrade |
Net Income | 287.1 | 247.1 | 165.7 | -35 | 164.2 | -1,803 | Upgrade |
Net Income to Common | 287.1 | 247.1 | 165.7 | -35 | 164.2 | -1,803 | Upgrade |
Net Income Growth | 49.14% | 49.13% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 504 | 504 | 503 | 505 | 505 | 505 | Upgrade |
Shares Outstanding (Diluted) | 514 | 514 | 515 | 515 | 511 | 505 | Upgrade |
Shares Change (YoY) | 0.04% | -0.18% | 0.08% | 0.73% | 1.22% | -0.23% | Upgrade |
EPS (Basic) | 0.57 | 0.49 | 0.33 | -0.07 | 0.33 | -3.57 | Upgrade |
EPS (Diluted) | 0.56 | 0.48 | 0.32 | -0.07 | 0.32 | -3.57 | Upgrade |
EPS Growth | 48.84% | 49.07% | - | - | - | - | Upgrade |
Free Cash Flow | 228.9 | 203.5 | 205 | 157.1 | -184 | 270.5 | Upgrade |
Free Cash Flow Per Share | 0.45 | 0.40 | 0.40 | 0.30 | -0.36 | 0.54 | Upgrade |
Dividend Per Share | 0.070 | 0.065 | 0.050 | - | - | - | Upgrade |
Dividend Growth | 32.07% | 30.00% | - | - | - | - | Upgrade |
Gross Margin | 8.59% | 7.59% | 5.82% | 3.30% | 11.70% | 6.92% | Upgrade |
Operating Margin | 8.54% | 7.50% | 5.80% | 3.47% | 4.68% | -2.46% | Upgrade |
Profit Margin | 5.79% | 5.12% | 3.77% | -0.79% | 4.00% | -45.40% | Upgrade |
Free Cash Flow Margin | 4.61% | 4.21% | 4.67% | 3.54% | -4.49% | 6.81% | Upgrade |
EBITDA | 496.5 | 429.6 | 317.4 | 241.8 | 272 | 29.2 | Upgrade |
EBITDA Margin | 10.01% | 8.89% | 7.23% | 5.45% | 6.63% | 0.73% | Upgrade |
D&A For EBITDA | 72.9 | 67.2 | 62.8 | 87.9 | 80.1 | 126.8 | Upgrade |
EBIT | 423.6 | 362.4 | 254.6 | 153.9 | 191.9 | -97.6 | Upgrade |
EBIT Margin | 8.54% | 7.50% | 5.80% | 3.47% | 4.68% | -2.46% | Upgrade |
Effective Tax Rate | 25.04% | 24.37% | 22.38% | 637.10% | 7.90% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.