FRA:BW3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	8,090	4,359	3,077	1,719	1,939	1,356
Market Cap Growth	124.27%	41.66%	79.04%	-11.35%	42.98%	-38.19%
Enterprise Value	8,526	4,828	3,659	2,951	3,611	3,372
Last Close Price	16.15	8.76	6.16	3.27	3.63	2.59
PE Ratio	24.60	14.76	15.86	-	9.98	-
PS Ratio	1.42	0.76	0.60	0.34	0.40	0.29
PB Ratio	9.53	5.87	6.47	4.07	2.34	5.05
P/FCF Ratio	30.85	17.92	12.82	9.61	-	4.27
P/OCF Ratio	19.76	11.81	8.35	5.78	240.96	2.70
EV/Sales Ratio	1.50	0.84	0.71	0.58	0.74	0.72
EV/EBITDA Ratio	14.05	9.40	9.85	10.72	11.22	98.39
EV/EBIT Ratio	17.73	11.15	12.28	16.84	15.90	-
EV/FCF Ratio	32.51	19.85	15.25	16.50	-	10.62
Debt / Equity Ratio	1.45	1.65	2.46	2.74	3.06	10.13
Debt / EBITDA Ratio	2.01	2.23	2.79	3.14	5.69	14.27
Debt / FCF Ratio	4.68	5.04	4.87	6.47	-	8.58
Net Debt / Equity Ratio	0.49	0.61	1.05	1.52	1.42	6.18
Net Debt / EBITDA Ratio	0.73	0.88	1.34	2.33	3.67	48.46
Net Debt / FCF Ratio	1.59	1.86	2.08	3.59	-5.43	5.23
Asset Turnover	1.32	1.34	1.29	1.12	0.89	0.64
Inventory Turnover	26.61	25.54	26.32	31.85	24.50	21.46
Quick Ratio	0.67	0.75	0.69	0.73	0.77	0.77
Current Ratio	0.82	0.90	0.85	0.85	0.86	0.88
Return on Equity (ROE)	44.89%	48.43%	43.30%	-6.21%	36.09%	-141.76%
Return on Assets (ROA)	7.04%	6.30%	4.67%	2.43%	2.60%	-0.98%
Return on Invested Capital (ROIC)	28.74%	29.92%	22.37%	-62.74%	10.57%	-3.34%
Return on Capital Employed (ROCE)	26.00%	19.90%	15.00%	9.50%	9.10%	-3.90%
Earnings Yield	4.07%	6.78%	6.30%	-2.32%	10.02%	-156.06%
FCF Yield	3.24%	5.58%	7.80%	10.41%	-11.23%	23.41%
Dividend Yield	0.50%	0.89%	0.95%	-	-	-
Payout Ratio	12.61%	10.80%	5.13%	-	-	-
Buyback Yield / Dilution	-0.04%	0.18%	-0.08%	-0.73%	-1.22%	0.23%
Total Shareholder Return	0.48%	1.06%	0.87%	-0.73%	-1.22%	0.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.