Proximus PLC (FRA:BX7)
Germany
· Delayed Price · Currency is EUR 5.97
+0.17 (2.84%)
Feb 28, 2025, 8:00 AM CET
Proximus Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,376 | 5,993 | 5,853 | 5,537 | 5,443 | Upgrade
|
| Other Revenue | 163 | -1 | 1 | - | - | Upgrade
|
| Revenue | 6,539 | 5,992 | 5,854 | 5,537 | 5,443 | Upgrade
|
| Revenue Growth (YoY) | 9.13% | 2.36% | 5.73% | 1.73% | -3.46% | Upgrade
|
| Cost of Revenue | 3,799 | 3,663 | 3,567 | 3,370 | 3,226 | Upgrade
|
| Gross Profit | 2,740 | 2,329 | 2,287 | 2,167 | 2,217 | Upgrade
|
| Selling, General & Admin | - | 105 | 103 | 86 | 71 | Upgrade
|
| Other Operating Expenses | 790 | 451 | 334 | 257 | 274 | Upgrade
|
| Operating Expenses | 2,049 | 1,741 | 1,616 | 1,526 | 1,461 | Upgrade
|
| Operating Income | 691 | 588 | 671 | 641 | 756 | Upgrade
|
| Interest Expense | -185 | -100 | -55 | -49 | -48 | Upgrade
|
| Interest & Investment Income | 26 | 7 | 3 | 2 | 2 | Upgrade
|
| Earnings From Equity Investments | -18 | -30 | -20 | -10 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -9 | -1 | -3 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 513 | 456 | 598 | 581 | 719 | Upgrade
|
| Merger & Restructuring Charges | - | -1 | -24 | -1 | 27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6 | 5 | 1 | 3 | Upgrade
|
| Pretax Income | 513 | 461 | 578 | 581 | 756 | Upgrade
|
| Income Tax Expense | 57 | 104 | 128 | 137 | 174 | Upgrade
|
| Earnings From Continuing Operations | 456 | 357 | 450 | 444 | 582 | Upgrade
|
| Minority Interest in Earnings | -9 | - | - | -1 | -18 | Upgrade
|
| Net Income | 447 | 357 | 450 | 443 | 564 | Upgrade
|
| Net Income to Common | 447 | 357 | 450 | 443 | 564 | Upgrade
|
| Net Income Growth | 25.21% | -20.67% | 1.58% | -21.45% | 51.21% | Upgrade
|
| Shares Outstanding (Basic) | 323 | 322 | 323 | 323 | 323 | Upgrade
|
| Shares Outstanding (Diluted) | 323 | 322 | 323 | 323 | 323 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.03% | -0.06% | -0.00% | -0.06% | Upgrade
|
| EPS (Basic) | 1.39 | 1.11 | 1.40 | 1.37 | 1.75 | Upgrade
|
| EPS (Diluted) | 1.39 | 1.11 | 1.40 | 1.37 | 1.75 | Upgrade
|
| EPS Growth | 25.16% | -20.64% | 1.83% | -21.60% | 51.28% | Upgrade
|
| Free Cash Flow | 128 | 167 | 276 | 484 | 426 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.52 | 0.86 | 1.50 | 1.32 | Upgrade
|
| Dividend Per Share | - | 1.200 | 1.200 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | - | 0% | 0% | 0% | -20.00% | Upgrade
|
| Gross Margin | 41.90% | 38.87% | 39.07% | 39.14% | 40.73% | Upgrade
|
| Operating Margin | 10.57% | 9.81% | 11.46% | 11.58% | 13.89% | Upgrade
|
| Profit Margin | 6.84% | 5.96% | 7.69% | 8.00% | 10.36% | Upgrade
|
| Free Cash Flow Margin | 1.96% | 2.79% | 4.71% | 8.74% | 7.83% | Upgrade
|
| EBITDA | 1,950 | 1,303 | 1,404 | 1,399 | 1,656 | Upgrade
|
| EBITDA Margin | 29.82% | 21.75% | 23.98% | 25.27% | 30.42% | Upgrade
|
| D&A For EBITDA | 1,259 | 715 | 733 | 758 | 900 | Upgrade
|
| EBIT | 691 | 588 | 671 | 641 | 756 | Upgrade
|
| EBIT Margin | 10.57% | 9.81% | 11.46% | 11.58% | 13.89% | Upgrade
|
| Effective Tax Rate | 11.11% | 22.56% | 22.15% | 23.58% | 23.02% | Upgrade
|
| Revenue as Reported | 6,539 | 6,048 | 5,914 | 5,579 | 5,481 | Upgrade
|
| Advertising Expenses | - | 105 | 103 | 86 | 71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.