BigBen Interactive Income Statement

Financials in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	287.56	287.99	291.99	283.49	275.71	292.83
Revenue Growth (YoY)	-4.08%	-1.37%	3.00%	2.82%	-5.85%	11.13%
Cost of Revenue	139.85	144.32	152.14	158.68	168.04	172.19
Gross Profit	147.71	143.66	139.85	124.81	107.67	120.64
Selling, General & Admin	77.85	77.5	75.96	70.29	55.46	51.02
Other Operating Expenses	1.58	1.42	-1.38	1.95	1.91	2.13
Operating Expenses	149.41	144.96	131.82	110.72	92.86	90.91
Operating Income	-1.7	-1.29	8.03	14.08	14.81	29.73
Interest Expense	-8.45	-8.27	-7.57	-6.42	-3.5	-1.63
Interest & Investment Income	0.12	0.17	0.26	0.17	0.15	0.18
Currency Exchange Gain (Loss)	-0.84	-1.4	-0.7	-0.73	0.52	-1.24
Other Non Operating Income (Expenses)	0	0	0.26	2.77	4.93	-0.04
EBT Excluding Unusual Items	-10.87	-10.79	0.29	9.88	16.9	27
Gain (Loss) on Sale of Assets	0.39	0.4	-2.07	0.02	0.02	0.1
Legal Settlements	-	-	1.83	-	-	-
Other Unusual Items	4.37	7.09	20.1	5.68	-1.49	-
Pretax Income	-6.11	-3.31	20.14	15.57	15.43	27.11
Income Tax Expense	-2.56	-2.97	-0.83	2.55	5.14	8.19
Earnings From Continuing Operations	-3.55	-0.34	20.98	13.02	10.29	18.92
Minority Interest in Earnings	1.48	0.57	-6.97	-4.38	-2.4	-4.22
Net Income	-2.07	0.24	14.01	8.64	7.89	14.7
Net Income to Common	-2.07	0.24	14.01	8.64	7.89	14.7
Net Income Growth	-	-98.32%	62.09%	9.60%	-46.35%	-8.78%
Shares Outstanding (Basic)	19	19	19	19	20	20
Shares Outstanding (Diluted)	19	19	19	19	20	20
Shares Change (YoY)	-0.16%	0.16%	-0.86%	-6.56%	1.85%	-0.89%
EPS (Basic)	-0.11	0.01	0.75	0.46	0.39	0.75
EPS (Diluted)	-0.11	0.01	0.75	0.46	0.39	0.75
EPS Growth	-	-98.33%	63.49%	17.29%	-47.32%	-7.96%
Free Cash Flow	65.98	66.31	75.52	50.23	33.79	51.19
Free Cash Flow Per Share	3.55	3.56	4.06	2.68	1.68	2.60
Dividend Per Share	-	-	-	-	0.300	0.300
Gross Margin	51.37%	49.89%	47.89%	44.02%	39.05%	41.20%
Operating Margin	-0.59%	-0.45%	2.75%	4.97%	5.37%	10.15%
Profit Margin	-0.72%	0.08%	4.80%	3.05%	2.86%	5.02%
Free Cash Flow Margin	22.94%	23.02%	25.86%	17.72%	12.25%	17.48%
EBITDA	6.72	2.62	12.04	17.64	18.09	32.71
EBITDA Margin	2.34%	0.91%	4.12%	6.22%	6.56%	11.17%
D&A For EBITDA	8.43	3.91	4.01	3.56	3.28	2.98
EBIT	-1.7	-1.29	8.03	14.08	14.81	29.73
EBIT Margin	-0.59%	-0.45%	2.75%	4.97%	5.37%	10.15%
Effective Tax Rate	-	-	-	16.39%	33.32%	30.20%
Advertising Expenses	-	12.77	14.24	12.59	7.38	5.98

Source: S&P Global Market Intelligence. Standard template. Financial Sources.