Assystem S.A. (FRA:BZ1)

Assystem Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	688	702	736	600	554	370
Market Cap Growth	-1.88%	-4.73%	22.65%	8.29%	49.70%	-23.61%
Enterprise Value	810	724	855	690	647	456
Last Close Price	45.95	40.70	38.13	30.65	26.52	17.63
PE Ratio	88.25	84.52	7.22	12.28	16.21	-
PS Ratio	1.08	1.15	1.27	1.22	1.25	0.84
PB Ratio	2.42	2.33	1.53	1.50	1.55	1.11
P/TBV Ratio	5.35	4.47	2.10	2.19	2.17	1.50
P/FCF Ratio	17.83	19.60	23.38	18.53	70.18	5.12
P/OCF Ratio	16.51	17.90	20.63	16.91	46.59	4.79
EV/Sales Ratio	1.27	1.19	1.48	1.40	1.45	1.04
EV/EBITDA Ratio	224.97	27.02	22.09	19.65	19.56	20.35
EV/EBIT Ratio	-	33.37	25.75	22.99	22.87	24.90
EV/FCF Ratio	20.98	20.23	27.14	21.29	81.94	6.30
Debt / Equity Ratio	0.52	0.39	0.25	0.28	0.35	0.32
Debt / EBITDA Ratio	9.55	3.10	2.50	2.53	2.98	3.31
Debt / FCF Ratio	3.79	3.25	3.86	3.45	15.82	1.46
Asset Turnover	0.92	0.83	0.74	0.67	0.64	0.63
Quick Ratio	1.15	1.12	1.13	1.06	1.02	1.02
Current Ratio	1.16	1.15	1.17	1.19	1.16	1.06
Return on Equity (ROE)	2.31%	1.91%	23.25%	9.50%	8.80%	-6.51%
Return on Assets (ROA)	0.45%	1.84%	2.65%	2.56%	2.53%	1.64%
Return on Capital (ROIC)	0.75%	2.66%	3.71%	3.76%	3.83%	2.40%
Return on Capital Employed (ROCE)	1.10%	5.10%	5.40%	5.60%	5.50%	3.90%
Earnings Yield	1.13%	1.18%	13.85%	8.14%	6.17%	-6.32%
FCF Yield	5.61%	5.10%	4.28%	5.40%	1.43%	19.52%
Dividend Yield	2.18%	2.46%	2.62%	3.26%	3.77%	5.67%
Payout Ratio	1043.59%	2236.14%	14.51%	30.06%	42.98%	-
Buyback Yield / Dilution	-1.00%	-2.16%	0.38%	-0.59%	0.05%	2.02%
Total Shareholder Return	1.18%	0.29%	3.00%	2.67%	3.82%	7.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.