FRA:C0V Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,109	28,527	20,577	20,844	22,949	23,834
Market Cap Growth	-16.10%	38.64%	-1.28%	-9.17%	-3.71%	-14.02%
Last Close Price	0.33	0.33	0.22	0.21	0.21	0.19
PE Ratio	6.26	5.85	4.48	3.84	4.30	5.34
PS Ratio	2.09	2.28	1.73	1.52	1.69	2.22
PB Ratio	0.32	0.37	0.29	0.30	0.34	0.42
P/FCF Ratio	12.47	-	-	-	-	1.73
P/OCF Ratio	7.55	-	-	-	-	1.62
Debt / Equity Ratio	2.93	2.84	2.74	2.48	2.41	2.01
Debt / FCF Ratio	114.47	-	-	-	-	8.30
Return on Equity (ROE)	6.84%	7.32%	7.71%	9.06%	9.29%	9.02%
Return on Assets (ROA)	0.58%	0.61%	0.63%	0.74%	0.77%	0.75%
Earnings Yield	15.98%	19.34%	25.29%	29.16%	26.18%	19.88%
FCF Yield	8.02%	-99.36%	-5.44%	-39.74%	-70.93%	57.95%
Dividend Yield	6.70%	7.51%	10.11%	12.12%	13.16%	13.77%
Payout Ratio	39.76%	36.27%	39.34%	34.97%	37.20%	35.55%
Buyback Yield / Dilution	11.27%	0.37%	2.54%	-0.63%	-0.68%	-0.51%
Total Shareholder Return	17.97%	7.88%	12.65%	11.49%	12.48%	13.26%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.