Empire Company Limited (FRA:C15)
Germany · Delayed Price · Currency is EUR 27.00
-0.40 (-1.46%)
At close: Jan 28, 2026
Empire Company Income Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | May '25 May 3, 2025 | May '24 May 4, 2024 | May '23 May 6, 2023 | May '22 May 7, 2022 | May '21 May 1, 2021 |
Operating Revenue | 31,615 | 31,277 | 30,733 | 30,478 | 30,162 | 28,268 |
Other Revenue | 67 | 83 | 67 | 103.8 | 109.8 | 67.3 |
| 31,682 | 31,360 | 30,800 | 30,582 | 30,272 | 28,336 | |
Revenue Growth (YoY) | 2.55% | 1.82% | 0.71% | 1.02% | 6.83% | 6.21% |
Cost of Revenue | 23,042 | 22,895 | 22,662 | 22,685 | 22,503 | 21,069 |
Gross Profit | 8,640 | 8,465 | 8,138 | 7,897 | 7,770 | 7,267 |
Selling, General & Admin | 7,351 | 7,205 | 6,998 | 6,704 | 6,491 | 6,011 |
Other Operating Expenses | - | - | - | - | -47 | - |
Operating Expenses | 7,351 | 7,205 | 6,998 | 6,704 | 6,444 | 6,011 |
Operating Income | 1,289 | 1,260 | 1,140 | 1,193 | 1,325 | 1,256 |
Interest Expense | -318 | -319 | -304 | -284 | -301.9 | -292.8 |
Interest & Investment Income | 34 | 26 | 27 | 23.8 | 26.1 | 29.5 |
Other Non Operating Income (Expenses) | 9 | 6 | 19 | 1 | 1.5 | 2 |
EBT Excluding Unusual Items | 1,014 | 973 | 882 | 933.6 | 1,051 | 994.6 |
Merger & Restructuring Charges | -41 | -41 | - | - | - | - |
Gain (Loss) on Sale of Assets | 6 | 57 | 108 | 44.7 | 23.1 | 37.1 |
Asset Writedown | -12 | -12 | - | -12.9 | 7.4 | -1.6 |
Other Unusual Items | 29 | 18 | 39 | - | - | - |
Pretax Income | 996 | 995 | 1,029 | 965.4 | 1,082 | 1,030 |
Income Tax Expense | 260 | 249 | 266 | 237.7 | 270.3 | 265.9 |
Earnings From Continuing Operations | 736 | 746 | 763 | 727.7 | 811.3 | 764.2 |
Minority Interest in Earnings | -46 | -46 | -37 | -41.7 | -65.5 | -62.7 |
Net Income | 690 | 700 | 726 | 686 | 745.8 | 701.5 |
Net Income to Common | 690 | 700 | 726 | 686 | 745.8 | 701.5 |
Net Income Growth | 3.77% | -3.58% | 5.83% | -8.02% | 6.31% | 20.22% |
Shares Outstanding (Basic) | 234 | 238 | 248 | 259 | 265 | 268 |
Shares Outstanding (Diluted) | 234 | 239 | 248 | 259 | 266 | 269 |
Shares Change (YoY) | -3.64% | -3.96% | -4.24% | -2.53% | -1.16% | -0.78% |
EPS (Basic) | 2.95 | 2.94 | 2.93 | 2.65 | 2.81 | 2.61 |
EPS (Diluted) | 2.95 | 2.93 | 2.92 | 2.64 | 2.80 | 2.60 |
EPS Growth | 8.18% | 0.34% | 10.61% | -5.71% | 7.69% | 20.93% |
Free Cash Flow | 1,403 | 1,487 | 1,368 | 1,031 | 1,474 | 1,293 |
Free Cash Flow Per Share | 5.99 | 6.23 | 5.51 | 3.97 | 5.54 | 4.80 |
Dividend Per Share | 0.840 | 0.800 | 0.730 | 0.660 | 0.600 | 0.520 |
Dividend Growth | 9.80% | 9.59% | 10.61% | 10.00% | 15.38% | 8.33% |
Gross Margin | 27.27% | 26.99% | 26.42% | 25.82% | 25.66% | 25.64% |
Operating Margin | 4.07% | 4.02% | 3.70% | 3.90% | 4.38% | 4.43% |
Profit Margin | 2.18% | 2.23% | 2.36% | 2.24% | 2.46% | 2.48% |
Free Cash Flow Margin | 4.43% | 4.74% | 4.44% | 3.37% | 4.87% | 4.56% |
EBITDA | 2,339 | 2,291 | 2,123 | 1,661 | 1,768 | 1,652 |
EBITDA Margin | 7.38% | 7.31% | 6.89% | 5.43% | 5.84% | 5.83% |
D&A For EBITDA | 1,050 | 1,031 | 983 | 468.1 | 442.6 | 396.5 |
EBIT | 1,289 | 1,260 | 1,140 | 1,193 | 1,325 | 1,256 |
EBIT Margin | 4.07% | 4.02% | 3.70% | 3.90% | 4.38% | 4.43% |
Effective Tax Rate | 26.10% | 25.02% | 25.85% | 24.62% | 24.99% | 25.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.