Cherry SE (FRA:C3RY)
Germany flag Germany · Delayed Price · Currency is EUR
0.9060
+0.0340 (3.90%)
At close: Jun 6, 2025, 10:00 PM CET

Cherry SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-47.91-45.45-126.88-35.739.29-7.57
Upgrade
Depreciation & Amortization
7.396.6912.61313.63.35
Upgrade
Other Amortization
1.651.652.592.231.330.14
Upgrade
Loss (Gain) From Sale of Assets
0.030.020.030.020.04-
Upgrade
Asset Writedown & Restructuring Costs
24.2124.21105.5332.520.02-0
Upgrade
Other Operating Activities
-1.61-1.14-8.15-0.848.96-3.38
Upgrade
Change in Inventory
12.9217.862.08-19.6-28.677.81
Upgrade
Change in Accounts Payable
0.63-1.28-15.4614.623.76-0.34
Upgrade
Change in Other Net Operating Assets
0.080.28-0.23-0.45-0.524.8
Upgrade
Operating Cash Flow
-2.612.84-27.885.777.824.81
Upgrade
Operating Cash Flow Growth
----26.22%62.54%-
Upgrade
Capital Expenditures
-3.08-3.23-3.09-5.54-6.75-1.79
Upgrade
Sale of Property, Plant & Equipment
0.010.010.020.030.120.15
Upgrade
Cash Acquisitions
-0.73-0.73-3.55-1.6-4.87-205.64
Upgrade
Sale (Purchase) of Intangibles
-5.33-5.14-4.2-4.24-2.93-0.91
Upgrade
Other Investing Activities
----0-
Upgrade
Investing Cash Flow
-9.12-9.08-10.81-11.35-14.43-208.2
Upgrade
Long-Term Debt Issued
-1.32--45.0580.09
Upgrade
Long-Term Debt Repaid
--24.97-5.4-4.37-83.86-0.9
Upgrade
Net Debt Issued (Repaid)
-12.87-23.65-5.4-4.37-38.8179.18
Upgrade
Issuance of Common Stock
----137.6150.27
Upgrade
Repurchase of Common Stock
---2.46-6.84--
Upgrade
Other Financing Activities
-----6.35-2.83
Upgrade
Financing Cash Flow
-12.87-23.65-7.87-11.2192.44226.62
Upgrade
Foreign Exchange Rate Adjustments
0.10.17-0.21-0.040.95-0.36
Upgrade
Net Cash Flow
-24.51-29.71-46.77-16.8386.7822.88
Upgrade
Free Cash Flow
-5.68-0.38-30.970.231.073.01
Upgrade
Free Cash Flow Growth
----78.59%-64.66%-
Upgrade
Free Cash Flow Margin
-5.39%-0.35%-24.49%0.17%0.63%8.31%
Upgrade
Free Cash Flow Per Share
-0.25-0.02-1.330.010.050.20
Upgrade
Cash Interest Paid
2.32.593.051.5413.750.15
Upgrade
Cash Income Tax Paid
1.941.561.54-0.415.444.53
Upgrade
Levered Free Cash Flow
-10.9-6.8-48.74-0.67-0.13-
Upgrade
Unlevered Free Cash Flow
-9.29-5.19-46.880.243.33-
Upgrade
Change in Net Working Capital
-12.48-15.6514.982.9222.23-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.