Emera Incorporated (FRA:C61)
Germany · Delayed Price · Currency is EUR 41.88
+0.10 (0.24%)
Last updated: Jan 29, 2026, 8:04 AM CET
Emera Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,533 | 7,200 | 7,563 | 7,588 | 5,765 | 5,506 | |
Revenue Growth (YoY) | 15.17% | -4.80% | -0.33% | 31.62% | 4.70% | -9.90% |
Fuel & Purchased Power | 2,158 | 1,992 | 1,881 | 2,171 | 1,763 | 1,424 |
Operations & Maintenance | 2,159 | 1,901 | 1,866 | 1,584 | 1,355 | 1,405 |
Selling, General & Admin | 11 | 11 | 8 | 7 | 8 | 11 |
Depreciation & Amortization | 1,255 | 1,162 | 1,049 | 952 | 902 | 881 |
Other Operating Expenses | 902 | 794 | 930 | 1,148 | 799 | 604 |
Total Operating Expenses | 6,485 | 5,860 | 5,734 | 5,862 | 4,827 | 4,325 |
Operating Income | 2,048 | 1,340 | 1,829 | 1,726 | 938 | 1,181 |
Interest Expense | -1,043 | -1,004 | -954 | -730 | -611 | -679 |
Interest Income | 46 | 31 | 56 | 25 | - | - |
Net Interest Expense | -997 | -973 | -898 | -705 | -611 | -679 |
Income (Loss) on Equity Investments | 60 | 99 | 146 | 129 | 143 | 149 |
Currency Exchange Gain (Loss) | -19 | -58 | 20 | -26 | 3 | 13 |
Allowance for Equity Funds for Construction | 66 | 53 | 38 | 52 | 61 | 45 |
Allowance for Borrowed Funds for Construction | 23 | 23 | 16 | 21 | - | - |
Other Non-Operating Income (Expenses) | 23 | 22 | 22 | 7 | 21 | 7 |
EBT Excluding Unusual Items | 1,204 | 506 | 1,173 | 1,204 | 555 | 716 |
Impairment of Goodwill | -4 | -214 | - | -73 | - | - |
Gain (Loss) on Sale of Investments | - | 182 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 585 |
Asset Writedown | -75 | -11 | - | - | - | -25 |
Legal Settlements | - | - | - | - | - | 49 |
Other Unusual Items | -32 | -54 | - | 63 | - | - |
Pretax Income | 1,093 | 409 | 1,173 | 1,194 | 555 | 1,325 |
Income Tax Expense | -83 | -159 | 128 | 185 | -6 | 341 |
Earnings From Continuing Ops. | 1,176 | 568 | 1,045 | 1,009 | 561 | 984 |
Minority Interest in Earnings | -1 | -1 | -1 | -1 | -1 | -1 |
Net Income | 1,175 | 567 | 1,044 | 1,008 | 560 | 983 |
Preferred Dividends & Other Adjustments | 75.4 | 73.4 | 66.3 | 62.9 | 49.5 | 45.4 |
Net Income to Common | 1,100 | 493.6 | 977.7 | 945.1 | 510.5 | 937.6 |
Net Income Growth | 67.62% | -45.69% | 3.57% | 80.00% | -43.03% | 38.84% |
Shares Outstanding (Basic) | 297 | 289 | 274 | 266 | 257 | 248 |
Shares Outstanding (Diluted) | 298 | 289 | 274 | 266 | 258 | 248 |
Shares Change (YoY) | 4.43% | 5.63% | 2.97% | 3.22% | 3.79% | 3.20% |
EPS (Basic) | 3.70 | 1.71 | 3.57 | 3.56 | 1.98 | 3.78 |
EPS (Diluted) | 3.69 | 1.71 | 3.57 | 3.55 | 1.98 | 3.78 |
EPS Growth | 67.89% | -52.18% | 0.56% | 79.29% | -47.62% | 36.96% |
Free Cash Flow | -1,210 | -505 | -696 | -1,683 | -1,174 | -986 |
Free Cash Flow Per Share | -4.06 | -1.75 | -2.54 | -6.33 | -4.56 | -3.97 |
Dividend Per Share | 2.900 | 2.877 | 2.788 | 2.678 | 2.575 | 2.475 |
Dividend Growth | 1.04% | 3.23% | 4.11% | 3.98% | 4.04% | 4.21% |
Profit Margin | 12.89% | 6.86% | 12.93% | 12.46% | 8.86% | 17.03% |
Free Cash Flow Margin | -14.18% | -7.01% | -9.20% | -22.18% | -20.36% | -17.91% |
EBITDA | 3,298 | 2,505 | 2,889 | 2,685 | 1,853 | 2,080 |
EBITDA Margin | 38.65% | 34.79% | 38.20% | 35.38% | 32.14% | 37.78% |
D&A For EBITDA | 1,250 | 1,165 | 1,060 | 959 | 915 | 899 |
EBIT | 2,048 | 1,340 | 1,829 | 1,726 | 938 | 1,181 |
EBIT Margin | 24.00% | 18.61% | 24.18% | 22.75% | 16.27% | 21.45% |
Effective Tax Rate | - | - | 10.91% | 15.49% | - | 25.74% |
Revenue as Reported | 8,533 | 7,200 | 7,563 | 7,588 | 5,765 | 5,506 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.