Emera Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,125	10,643	9,588	9,648	11,417	8,713
Market Cap Growth	18.82%	11.01%	-0.62%	-15.50%	31.03%	-5.71%
Enterprise Value	26,681	23,980	23,815	22,980	23,092	19,224
PE Ratio	19.51	32.12	14.32	14.77	32.19	14.49
PS Ratio	2.51	2.20	1.85	1.84	2.85	2.47
PB Ratio	1.59	1.19	1.16	1.22	1.62	1.47
P/OCF Ratio	9.39	5.99	6.25	15.29	13.87	8.30
EV/Sales Ratio	5.04	4.96	4.60	4.38	5.77	5.44
EV/EBITDA Ratio	12.78	14.26	12.03	12.38	17.93	14.41
EV/EBIT Ratio	20.42	26.66	19.01	19.26	35.43	25.37
EV/FCF Ratio	-36.04	-	-	-	-	-
Debt / Equity Ratio	1.53	1.50	1.64	1.67	1.62	1.67
Debt / EBITDA Ratio	6.24	7.90	6.85	7.10	8.85	7.37
Net Debt / Equity Ratio	1.52	1.48	1.60	1.64	1.58	1.64
Net Debt / EBITDA Ratio	6.20	7.85	6.68	7.00	8.67	7.30
Net Debt / FCF Ratio	-16.89	-38.95	-27.71	-11.17	-13.69	-15.40
Quick Ratio	0.25	0.27	0.38	0.25	0.30	0.22
Current Ratio	0.64	0.72	0.82	0.67	0.64	0.45
Asset Turnover	0.20	0.18	0.19	0.21	0.18	0.18
Return on Equity (ROE)	9.07%	4.48%	8.88%	9.35%	5.79%	11.03%
Return on Assets (ROA)	3.07%	2.03%	2.89%	2.92%	1.79%	2.34%
Return on Capital Employed (ROCE)	5.50%	3.50%	5.20%	5.30%	3.20%	4.50%
Earnings Yield	5.13%	3.58%	7.46%	7.22%	3.41%	7.24%
FCF Yield	-5.64%	-3.19%	-4.97%	-12.06%	-7.14%	-7.26%
Dividend Yield	4.20%	5.73%	6.30%	6.10%	5.12%	6.00%
Payout Ratio	54.21%	107.76%	53.06%	53.08%	88.04%	46.18%
Buyback Yield / Dilution	-4.43%	-5.63%	-2.97%	-3.22%	-3.79%	-3.20%
Total Shareholder Return	-0.22%	0.11%	3.33%	2.88%	1.33%	2.80%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.