Chariot Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	43	29	123	175	64	37
Market Cap Growth	86.71%	-76.47%	-29.59%	172.99%	72.45%	166.18%
Enterprise Value	39	27	121	154	49	33
Last Close Price	0.01	0.02	0.10	0.17	0.08	0.08
PS Ratio	314.41	185.65	1705.44	-	-	-
PB Ratio	0.83	0.52	1.98	3.07	1.87	2.82
P/TBV Ratio	0.84	0.52	1.99	3.09	1.89	2.82
EV/Sales Ratio	289.60	171.65	1673.14	-	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.01	0.01	0.05
Net Debt / Equity Ratio	-0.08	-0.04	-0.07	-0.19	-0.49	-0.18
Net Debt / EBITDA Ratio	0.39	0.12	0.30	0.82	2.96	0.66
Net Debt / FCF Ratio	0.34	0.09	0.20	0.30	1.64	0.71
Asset Turnover	0.00	0.00	0.00	-	-	-
Inventory Turnover	-	1.92	-	-	-	-
Quick Ratio	1.70	0.87	1.50	1.95	1.30	3.10
Current Ratio	1.70	0.90	1.87	2.17	1.38	3.10
Return on Equity (ROE)	-30.58%	-35.15%	-23.97%	-29.76%	-25.25%	-137.50%
Return on Assets (ROA)	-16.05%	-19.80%	-13.65%	-14.66%	-11.07%	-82.01%
Return on Capital Employed (ROCE)	-28.60%	-36.70%	-22.30%	-23.50%	-16.60%	-428.20%
Earnings Yield	-37.42%	-74.31%	-11.42%	-7.94%	-9.53%	-155.05%
FCF Yield	-28.92%	-73.65%	-17.02%	-20.89%	-15.83%	-8.92%
Buyback Yield / Dilution	-11.42%	-10.13%	-13.08%	-71.44%	-37.04%	-3.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.