Chanjet Information Technology Company Limited (FRA:C7D)
Germany · Delayed Price · Currency is EUR 0.8500
+0.0350 (4.29%)
Last updated: Jan 28, 2026, 8:07 AM CET
FRA:C7D Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 76.86 | 33.46 | 15.88 | -212.1 | -185.07 | 33.39 |
Depreciation & Amortization | 9.01 | 9.72 | 11.17 | 10.86 | 9.26 | 10.11 |
Other Amortization | 0.76 | 0.76 | 4.53 | 7.43 | 8.16 | 13.38 |
Loss (Gain) From Sale of Assets | -0.03 | -0.03 | -43.78 | -0.09 | -0.23 | -0.08 |
Loss (Gain) From Sale of Investments | -17.89 | -1.28 | -40.18 | 22.85 | 29.46 | 3.55 |
Loss (Gain) on Equity Investments | 4.67 | 5.17 | 0.27 | 1.48 | 2.32 | 3.9 |
Stock-Based Compensation | 0.06 | 0.12 | 0.25 | 0.81 | 0.83 | 0.17 |
Provision & Write-off of Bad Debts | 4.62 | 2.71 | 0.56 | 0 | 0.48 | 0.47 |
Other Operating Activities | -17.77 | -21.1 | -13.45 | -35.4 | -42.72 | 9.17 |
Change in Accounts Receivable | 0.7 | -4.82 | -12.26 | -0.19 | -40.49 | -5.06 |
Change in Inventory | 0.34 | 0.26 | -0.14 | -0.09 | 0.17 | 0.68 |
Change in Accounts Payable | -0.48 | -4.12 | -6.06 | 1.88 | 11.01 | 6.01 |
Change in Unearned Revenue | 68.77 | 94.2 | 106.59 | 69.54 | 138.59 | 46.88 |
Change in Other Net Operating Assets | -3.89 | -23.77 | -65.43 | -26.1 | -22.51 | -32.05 |
Operating Cash Flow | 125.73 | 91.3 | -42.05 | -159.12 | -90.73 | 90.52 |
Operating Cash Flow Growth | 255.94% | - | - | - | - | -31.44% |
Capital Expenditures | -3.46 | -1.06 | -0.79 | -3.33 | -9.1 | -1.08 |
Sale of Property, Plant & Equipment | 0.07 | 0.16 | 0.26 | 0.24 | 0.41 | 0.26 |
Sale (Purchase) of Intangibles | -18.57 | -18.07 | -0.32 | -0.1 | -0.55 | -0.49 |
Investment in Securities | -44.64 | -373.02 | -154.17 | 503.86 | 350.78 | -236.72 |
Other Investing Activities | 13.43 | 13.43 | 89.33 | 19.27 | 22.71 | 23.28 |
Investing Cash Flow | -53.18 | -378.56 | -65.69 | 519.94 | 364.26 | -214.76 |
Long-Term Debt Repaid | - | -7.66 | -7 | -6.52 | -6.26 | -6.72 |
Total Debt Repaid | -6.86 | -7.66 | -7 | -6.52 | -6.26 | -6.72 |
Net Debt Issued (Repaid) | -6.86 | -7.66 | -7 | -6.52 | -6.26 | -6.72 |
Common Dividends Paid | - | - | - | - | -17.38 | -86.87 |
Other Financing Activities | -0.38 | -0.22 | -0.43 | -0.67 | -4.2 | -1.82 |
Financing Cash Flow | -7.24 | -7.88 | -7.43 | -7.18 | -27.84 | -95.41 |
Foreign Exchange Rate Adjustments | 0.56 | 1.91 | 1.22 | 6.67 | -1.54 | -2.47 |
Net Cash Flow | 65.87 | -293.23 | -113.95 | 360.31 | 244.15 | -222.13 |
Free Cash Flow | 122.27 | 90.23 | -42.84 | -162.45 | -99.83 | 89.43 |
Free Cash Flow Growth | 253.89% | - | - | - | - | -30.35% |
Free Cash Flow Margin | 12.36% | 9.41% | -5.35% | -23.88% | -16.91% | 17.56% |
Free Cash Flow Per Share | 0.38 | 0.28 | -0.13 | -0.54 | -0.33 | 0.28 |
Cash Interest Paid | 0.38 | 0.22 | 0.43 | 0.67 | 0.21 | 0.38 |
Cash Income Tax Paid | 0.01 | 0.01 | 0.01 | 0 | -1.19 | -4.22 |
Levered Free Cash Flow | 40.71 | 30.63 | -185.12 | -100.82 | 67.86 | -26.81 |
Unlevered Free Cash Flow | 40.83 | 30.77 | -184.85 | -100.41 | 67.99 | -26.57 |
Change in Working Capital | 65.44 | 61.75 | 22.7 | 45.04 | 86.77 | 16.46 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.