Evoke plc (FRA:C8V)
Germany · Delayed Price · Currency is EUR 0.2706
-0.0302 (-10.04%)
At close: Jan 28, 2026
Evoke Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,780 | 1,755 | 1,711 | 1,239 | 712.3 | 622.35 | |
Revenue Growth (YoY) | 5.26% | 2.55% | 38.11% | 73.91% | 14.45% | 47.11% |
Cost of Revenue | 206.4 | 203.4 | 198 | 188.1 | 115.3 | 98.95 |
Gross Profit | 1,574 | 1,551 | 1,513 | 1,051 | 597 | 523.4 |
Selling, General & Admin | 1,056 | 1,071 | 1,057 | 706.3 | 382.8 | 330.92 |
Other Operating Expenses | 390.7 | 400.5 | 380.8 | 256.3 | 133.7 | 111.18 |
Operating Expenses | 1,446 | 1,471 | 1,438 | 962.6 | 516.5 | 442.1 |
Operating Income | 127.5 | 80.1 | 75.4 | 88.1 | 80.5 | 81.3 |
Interest Expense | -179.2 | -189.4 | -182.7 | -78 | -3.8 | -1.98 |
Interest & Investment Income | 32.6 | 34.1 | 41 | 0.8 | - | 0.07 |
Earnings From Equity Investments | -0.2 | -1 | 1.4 | 0.3 | - | -0.07 |
Currency Exchange Gain (Loss) | -41 | - | - | -22.7 | - | -2.49 |
Other Non Operating Income (Expenses) | -18 | -13.3 | -12.6 | -4 | -0.4 | - |
EBT Excluding Unusual Items | -78.3 | -89.5 | -77.5 | -15.5 | 76.3 | 76.83 |
Merger & Restructuring Charges | -34.6 | -92.7 | -49.3 | -38.9 | -12.9 | - |
Impairment of Goodwill | - | - | - | -25.7 | - | -58.08 |
Asset Writedown | - | - | - | -30 | - | -0.44 |
Other Unusual Items | 13.4 | 13.4 | -3.3 | -5.6 | -4.4 | 1.25 |
Pretax Income | -99.5 | -168.8 | -130.1 | -115.7 | 59 | 19.56 |
Income Tax Expense | 13.4 | 22.6 | -64.9 | 4.9 | 9 | 11.28 |
Earnings From Continuing Operations | -112.9 | -191.4 | -65.2 | -120.6 | 50 | 8.28 |
Minority Interest in Earnings | -0.4 | -0.6 | - | 0.1 | -0.1 | - |
Net Income | -113.3 | -192 | -65.2 | -120.5 | 49.9 | 8.28 |
Net Income to Common | -113.3 | -192 | -65.2 | -120.5 | 49.9 | 8.28 |
Net Income Growth | - | - | - | - | 502.91% | -73.65% |
Shares Outstanding (Basic) | 450 | 449 | 448 | 427 | 371 | 369 |
Shares Outstanding (Diluted) | 450 | 449 | 451 | 427 | 378 | 376 |
Shares Change (YoY) | 0.12% | -0.34% | 5.73% | 12.93% | 0.44% | 1.83% |
EPS (Basic) | -0.25 | -0.43 | -0.15 | -0.28 | 0.13 | 0.02 |
EPS (Diluted) | -0.25 | -0.43 | -0.15 | -0.28 | 0.13 | 0.02 |
EPS Growth | - | - | - | - | 500.76% | -74.25% |
Free Cash Flow | 287.8 | 222 | 144 | -39.1 | 92.4 | 142.39 |
Free Cash Flow Per Share | 0.64 | 0.49 | 0.32 | -0.09 | 0.24 | 0.38 |
Dividend Per Share | - | - | - | - | 0.032 | 0.100 |
Dividend Growth | - | - | - | - | -67.88% | 119.88% |
Gross Margin | 88.41% | 88.41% | 88.43% | 84.82% | 83.81% | 84.10% |
Operating Margin | 7.16% | 4.57% | 4.41% | 7.11% | 11.30% | 13.06% |
Profit Margin | -6.36% | -10.94% | -3.81% | -9.73% | 7.00% | 1.33% |
Free Cash Flow Margin | 16.17% | 12.65% | 8.42% | -3.16% | 12.97% | 22.88% |
EBITDA | 219.5 | 180.9 | 303.7 | 208.4 | 106.9 | 93.9 |
EBITDA Margin | 12.33% | 10.31% | 17.75% | 16.82% | 15.01% | 15.09% |
D&A For EBITDA | 92 | 100.8 | 228.3 | 120.3 | 26.4 | 12.6 |
EBIT | 127.5 | 80.1 | 75.4 | 88.1 | 80.5 | 81.3 |
EBIT Margin | 7.16% | 4.57% | 4.41% | 7.11% | 11.30% | 13.06% |
Effective Tax Rate | - | - | - | - | 15.25% | 57.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.