Damai Entertainment Holdings Limited (FRA:CBW)
Germany · Delayed Price · Currency is EUR 0.0990
-0.0010 (-1.00%)
Last updated: Jan 28, 2026, 8:07 AM CET
FRA:CBW Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,699 | 6,702 | 5,036 | 3,501 | 3,652 | 2,859 | |
Revenue Growth (YoY) | 46.55% | 33.10% | 43.85% | -4.15% | 27.75% | -0.55% |
Cost of Revenue | 4,940 | 4,072 | 2,814 | 2,326 | 2,103 | 1,447 |
Gross Profit | 2,758 | 2,631 | 2,222 | 1,175 | 1,549 | 1,412 |
Selling, General & Admin | 2,101 | 2,027 | 1,688 | 1,086 | 1,490 | 1,309 |
Other Operating Expenses | 140.52 | -31.97 | -33.8 | -7.75 | -30.32 | -20.68 |
Operating Expenses | 2,078 | 1,831 | 1,627 | 1,025 | 1,532 | 1,183 |
Operating Income | 680.86 | 799.61 | 594.81 | 150.5 | 17.46 | 229 |
Interest Expense | -9.08 | -6.28 | -0.78 | -1.02 | -12.7 | -18.75 |
Interest & Investment Income | 247.43 | 266.65 | 215.89 | 130.61 | 161.41 | 116.63 |
Earnings From Equity Investments | -100.35 | -120.49 | -78.62 | -39.47 | -10.75 | -3.75 |
Currency Exchange Gain (Loss) | 12.33 | -39.66 | 2.1 | 15.45 | 18.71 | 19.47 |
Other Non Operating Income (Expenses) | -51.37 | -51.37 | -79.83 | -53.29 | -104.21 | -249.29 |
EBT Excluding Unusual Items | 779.83 | 848.46 | 653.57 | 202.77 | 69.91 | 93.31 |
Gain (Loss) on Sale of Investments | -214.76 | -430.52 | -168.17 | -483.75 | -2.36 | -166.1 |
Gain (Loss) on Sale of Assets | 63.3 | 16.08 | 8.44 | 11.14 | 36.13 | -0.2 |
Asset Writedown | -152.61 | -150.62 | -193.49 | 15.74 | 25.22 | -45 |
Other Unusual Items | 15.02 | 10.59 | - | - | - | - |
Pretax Income | 490.78 | 293.99 | 300.35 | -254.12 | 128.9 | -117.99 |
Income Tax Expense | -38.75 | -92.4 | -58.61 | -0.42 | -25.41 | -0.8 |
Earnings From Continuing Operations | 529.53 | 386.39 | 358.96 | -253.7 | 154.32 | -117.19 |
Earnings From Discontinued Operations | - | - | -61.49 | -25.21 | - | - |
Net Income to Company | 529.53 | 386.39 | 297.47 | -278.91 | 154.32 | -117.19 |
Minority Interest in Earnings | 16.99 | -22.82 | -12.68 | -12.23 | 15.54 | 20.87 |
Net Income | 546.51 | 363.58 | 284.79 | -291.13 | 169.85 | -96.31 |
Net Income to Common | 546.51 | 363.58 | 284.79 | -291.13 | 169.85 | -96.31 |
Net Income Growth | 147.07% | 27.66% | - | - | - | - |
Shares Outstanding (Basic) | 29,554 | 29,468 | 27,652 | 26,791 | 26,614 | 26,605 |
Shares Outstanding (Diluted) | 29,950 | 29,666 | 27,749 | 26,791 | 26,614 | 26,605 |
Shares Change (YoY) | 5.32% | 6.91% | 3.58% | 0.66% | 0.03% | 0.48% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | -0.00 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | -0.00 |
EPS Growth | 134.69% | 19.42% | - | - | - | - |
Free Cash Flow | 1,236 | -1,231 | 812.4 | 570.79 | -513 | 242.67 |
Free Cash Flow Per Share | 0.04 | -0.04 | 0.03 | 0.02 | -0.02 | 0.01 |
Gross Margin | 35.83% | 39.25% | 44.12% | 33.57% | 42.42% | 49.38% |
Operating Margin | 8.84% | 11.93% | 11.81% | 4.30% | 0.48% | 8.01% |
Profit Margin | 7.10% | 5.42% | 5.66% | -8.32% | 4.65% | -3.37% |
Free Cash Flow Margin | 16.06% | -18.37% | 16.13% | 16.31% | -14.05% | 8.49% |
EBITDA | 820.12 | 891.16 | 623.53 | 167.07 | 62.99 | 266.92 |
EBITDA Margin | 10.65% | 13.30% | 12.38% | 4.77% | 1.73% | 9.34% |
D&A For EBITDA | 139.25 | 91.56 | 28.72 | 16.57 | 45.53 | 37.92 |
EBIT | 680.86 | 799.61 | 594.81 | 150.5 | 17.46 | 229 |
EBIT Margin | 8.84% | 11.93% | 11.81% | 4.30% | 0.48% | 8.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.