FRA:CBW Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,888	1,873	1,589	1,613	2,015	2,970
Market Cap Growth	55.87%	17.85%	-1.48%	-19.96%	-32.14%	-5.68%
Enterprise Value	2,204	1,424	959	1,141	1,576	2,544
Last Close Price	0.09	0.07	0.05	0.05	0.06	0.11
PE Ratio	44.14	40.40	43.47	-	83.57	-
PS Ratio	3.13	2.19	2.46	3.44	3.89	7.99
PB Ratio	1.43	0.89	0.78	0.85	1.01	1.65
P/TBV Ratio	1.95	1.23	1.04	1.17	1.40	2.31
P/FCF Ratio	19.51	-	15.24	21.09	-	94.13
P/OCF Ratio	16.66	-	15.06	20.74	-	86.21
EV/Sales Ratio	2.41	1.67	1.48	2.43	3.04	6.84
EV/EBITDA Ratio	25.62	12.54	11.98	50.97	176.22	73.30
EV/EBIT Ratio	31.99	13.97	12.56	56.59	635.84	85.44
EV/FCF Ratio	14.89	-	9.20	14.92	-	80.62
Debt / Equity Ratio	0.04	0.04	0.00	0.01	0.01	0.02
Debt / EBITDA Ratio	0.72	0.74	0.10	0.73	1.70	1.09
Debt / FCF Ratio	0.48	-	0.08	0.26	-	1.35
Net Debt / Equity Ratio	-0.35	-0.21	-0.46	-0.27	-0.24	-0.26
Net Debt / EBITDA Ratio	-7.32	-3.93	-11.79	-22.59	-53.36	-13.41
Net Debt / FCF Ratio	-4.86	2.84	-9.05	-6.61	6.55	-14.74
Asset Turnover	0.31	0.30	0.27	0.23	0.24	0.18
Inventory Turnover	88.02	112.80	80.58	82.21	-	-
Quick Ratio	1.16	1.12	1.79	4.35	4.27	4.30
Current Ratio	1.72	1.82	2.37	6.57	5.84	5.37
Return on Equity (ROE)	3.20%	2.39%	2.40%	-1.80%	1.11%	-0.84%
Return on Assets (ROA)	1.72%	2.22%	2.01%	0.60%	0.07%	0.91%
Return on Invested Capital (ROIC)	6.23%	7.46%	6.33%	1.43%	0.17%	2.23%
Return on Capital Employed (ROCE)	3.90%	4.80%	3.70%	1.10%	0.10%	1.60%
Earnings Yield	2.27%	2.48%	2.30%	-2.42%	1.20%	-0.42%
FCF Yield	5.13%	-8.38%	6.56%	4.74%	-3.61%	1.06%
Buyback Yield / Dilution	-5.32%	-6.91%	-3.58%	-0.66%	-0.03%	-0.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.