CCID Consulting Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	106	81	45	27	31	29
Market Cap Growth	32.31%	78.32%	68.89%	-13.79%	6.95%	-13.32%
Enterprise Value	76	40	14	-8	5	5
Last Close Price	0.12	0.12	0.03	0.02	0.02	-
PE Ratio	11.07	7.88	5.64	6.58	5.25	10.97
PS Ratio	2.89	2.03	1.28	0.97	0.80	1.10
PB Ratio	5.02	2.88	1.91	1.19	0.77	0.91
P/TBV Ratio	6.62	3.63	2.46	1.57	1.05	1.28
P/FCF Ratio	10.77	5.47	3.75	3.49	2.01	44.57
P/OCF Ratio	10.72	5.45	3.74	3.49	2.00	42.48
EV/Sales Ratio	2.06	1.00	0.39	-	0.13	0.21
EV/EBITDA Ratio	5.97	3.10	1.39	-	0.75	1.39
EV/EBIT Ratio	6.15	3.14	1.42	-	0.79	1.48
EV/FCF Ratio	7.68	2.69	1.15	-	0.33	8.33
Debt / Equity Ratio	0.02	0.02	0.03	-	-	-
Debt / EBITDA Ratio	0.03	0.04	0.07	-	-	-
Debt / FCF Ratio	0.04	0.04	0.06	-	-	-
Net Debt / Equity Ratio	-1.60	-1.67	-1.58	-1.49	-1.33	-1.21
Net Debt / EBITDA Ratio	-2.72	-3.64	-3.75	-8.84	-7.92	-9.86
Net Debt / FCF Ratio	-3.43	-3.17	-3.10	-4.36	-3.48	-59.11
Asset Turnover	0.78	0.74	0.81	0.52	0.64	0.56
Quick Ratio	1.76	1.81	1.85	1.95	2.37	2.46
Current Ratio	1.77	1.83	1.85	1.95	2.39	2.48
Return on Equity (ROE)	42.28%	40.34%	36.18%	10.69%	16.72%	10.79%
Return on Assets (ROA)	16.24%	14.74%	14.02%	4.12%	6.70%	4.85%
Return on Capital Employed (ROCE)	57.40%	44.40%	40.30%	15.70%	16.00%	11.50%
Earnings Yield	9.03%	12.69%	17.73%	15.19%	19.05%	9.12%
FCF Yield	9.28%	18.28%	26.69%	28.65%	49.74%	2.24%
Dividend Yield	11.70%	12.40%	58.00%	55.83%	-	-
Payout Ratio	97.95%	68.88%	70.25%	265.83%	24.95%	47.16%
Total Shareholder Return	10.43%	12.40%	58.00%	55.83%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.